Lindian Resources Ltd
ASX:LIN
Income Statement
Earnings Waterfall
Lindian Resources Ltd
Income Statement
Lindian Resources Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
-2%
|
0
-4%
|
0
-9%
|
0
-7%
|
0
+20%
|
1
+6%
|
0
-35%
|
0
-39%
|
0
-10%
|
0
+67%
|
0
+3%
|
0
-42%
|
0
-17%
|
0
-33%
|
0
-30%
|
0
+57%
|
0
+27%
|
0
+7%
|
0
+47%
|
0
+5%
|
0
-43%
|
0
-31%
|
0
-22%
|
0
-57%
|
0
-33%
|
0
-89%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-7%
|
0
-43%
|
0
-25%
|
0
+17%
|
0
-57%
|
0
+33%
|
0
-50%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+138%
|
0
+95%
|
0
+1 465%
|
1
+44%
|
0
-54%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
-81%
|
0
+300%
|
(0)
N/A
|
0
N/A
|
0
+1 350%
|
0
-48%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
15
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(5)
|
(6)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(4)
|
(3)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
15
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Operating Income |
(1)
N/A
|
(1)
-2%
|
(1)
+6%
|
(1)
-12%
|
(1)
+4%
|
(1)
+3%
|
(0)
+24%
|
(0)
+47%
|
(0)
+32%
|
(2)
-818%
|
(2)
N/A
|
(0)
+71%
|
(1)
-37%
|
(1)
+3%
|
(0)
+21%
|
(0)
+2%
|
(0)
+9%
|
(0)
+72%
|
(1)
-950%
|
(2)
-33%
|
(3)
-101%
|
(4)
-4%
|
(1)
+71%
|
(1)
+7%
|
(1)
+9%
|
(0)
+45%
|
(0)
+11%
|
15
N/A
|
(0)
N/A
|
(1)
-140%
|
(1)
-47%
|
(1)
+7%
|
(1)
-1%
|
(1)
+16%
|
(1)
+7%
|
(1)
-89%
|
(1)
0%
|
(1)
+3%
|
(1)
-6%
|
(1)
+32%
|
(1)
-14%
|
(5)
-308%
|
(6)
-39%
|
(5)
+14%
|
(5)
+6%
|
(8)
-55%
|
(10)
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-2%
|
(1)
+6%
|
(1)
-12%
|
(1)
+4%
|
(1)
+3%
|
(0)
+24%
|
(0)
+47%
|
(0)
+32%
|
(2)
-818%
|
(2)
-17%
|
(1)
+59%
|
(1)
+7%
|
(1)
-24%
|
(1)
-40%
|
(2)
-23%
|
(1)
+39%
|
(0)
+87%
|
(1)
-950%
|
(2)
-34%
|
(3)
-102%
|
(4)
-4%
|
(1)
+71%
|
(1)
+10%
|
(1)
+8%
|
(16)
-1 751%
|
(0)
+97%
|
15
N/A
|
(0)
N/A
|
(1)
-77%
|
(1)
-100%
|
(3)
-158%
|
(3)
-26%
|
(1)
+55%
|
(1)
+48%
|
(2)
-154%
|
(2)
+4%
|
(1)
+32%
|
(1)
-14%
|
(1)
+28%
|
(1)
-11%
|
(5)
-360%
|
(8)
-45%
|
(5)
+31%
|
(5)
+9%
|
(9)
-94%
|
(10)
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(16)
|
(0)
|
15
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(8)
|
(5)
|
(5)
|
(9)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
N/A
|
(1)
+13%
|
(1)
-15%
|
(1)
+6%
|
(1)
+3%
|
(0)
+21%
|
(0)
+51%
|
(0)
+23%
|
(2)
-818%
|
(2)
-17%
|
(1)
+59%
|
(1)
+7%
|
(1)
-24%
|
(1)
-37%
|
(1)
-13%
|
(1)
+32%
|
(0)
+74%
|
(1)
-425%
|
(2)
-34%
|
(3)
-102%
|
(4)
-4%
|
(1)
+71%
|
(1)
+10%
|
(1)
+8%
|
(16)
-1 769%
|
(15)
+9%
|
1
N/A
|
(0)
N/A
|
(1)
-19%
|
(1)
-59%
|
(3)
-196%
|
(3)
-2%
|
(1)
+69%
|
(1)
+10%
|
(2)
-160%
|
(2)
+6%
|
(1)
+35%
|
(1)
-19%
|
(1)
+26%
|
(1)
-12%
|
(5)
-357%
|
(8)
-45%
|
(5)
+31%
|
(5)
+10%
|
(9)
-94%
|
(9)
+0%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.12
-500%
|
-0.03
+75%
|
-0.1
-233%
|
-0.08
+20%
|
-0.04
+50%
|
-0.03
+25%
|
-0.17
-467%
|
-0.19
-12%
|
-0.06
+68%
|
-0.06
N/A
|
-0.07
-17%
|
-0.09
-29%
|
-0.1
-11%
|
-0.07
+30%
|
-0.01
+86%
|
-0.08
-700%
|
-0.04
+50%
|
-0.08
-100%
|
-0.08
N/A
|
-0.03
+63%
|
-0.02
+33%
|
-0.01
+50%
|
-0.17
-1 600%
|
-0.16
+6%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|