First Time Loading...
L

Lion Energy Ltd
ASX:LIO

Watchlist Manager
Lion Energy Ltd
ASX:LIO
Watchlist
Price: 0.027 AUD -10% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

LIO doesn't have a meaningful market cap.

Lion Energy Ltd. is a gas exploration and production company, which focuses on extracting oil and gas in Indonesia. [ Read More ]

The intrinsic value of one LIO stock under the Base Case scenario is 0.009 AUD. Compared to the current market price of 0.027 AUD, Lion Energy Ltd is Overvalued by 68%.

Key Points:
LIO Intrinsic Value
Base Case
0.009 AUD
Overvaluation 68%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lion Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lion Energy Ltd

Provide an overview of the primary business activities
of Lion Energy Ltd.

What unique competitive advantages
does Lion Energy Ltd hold over its rivals?

What risks and challenges
does Lion Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lion Energy Ltd.

Provide P/S
for Lion Energy Ltd.

Provide P/E
for Lion Energy Ltd.

Provide P/OCF
for Lion Energy Ltd.

Provide P/FCFE
for Lion Energy Ltd.

Provide P/B
for Lion Energy Ltd.

Provide EV/S
for Lion Energy Ltd.

Provide EV/GP
for Lion Energy Ltd.

Provide EV/EBITDA
for Lion Energy Ltd.

Provide EV/EBIT
for Lion Energy Ltd.

Provide EV/OCF
for Lion Energy Ltd.

Provide EV/FCFF
for Lion Energy Ltd.

Provide EV/IC
for Lion Energy Ltd.

Compare the intrinsic valuations
of Lion Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lion Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lion Energy Ltd compared to its peers.

Compare the P/E ratios
of Lion Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lion Energy Ltd with its peers.

Analyze the financial leverage
of Lion Energy Ltd compared to its main competitors.

Show all profitability ratios
for Lion Energy Ltd.

Provide ROE
for Lion Energy Ltd.

Provide ROA
for Lion Energy Ltd.

Provide ROIC
for Lion Energy Ltd.

Provide ROCE
for Lion Energy Ltd.

Provide Gross Margin
for Lion Energy Ltd.

Provide Operating Margin
for Lion Energy Ltd.

Provide Net Margin
for Lion Energy Ltd.

Provide FCF Margin
for Lion Energy Ltd.

Show all solvency ratios
for Lion Energy Ltd.

Provide D/E Ratio
for Lion Energy Ltd.

Provide D/A Ratio
for Lion Energy Ltd.

Provide Interest Coverage Ratio
for Lion Energy Ltd.

Provide Altman Z-Score Ratio
for Lion Energy Ltd.

Provide Quick Ratio
for Lion Energy Ltd.

Provide Current Ratio
for Lion Energy Ltd.

Provide Cash Ratio
for Lion Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Lion Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Lion Energy Ltd?

What is the current Free Cash Flow
of Lion Energy Ltd?

Financials

Balance Sheet Decomposition
Lion Energy Ltd

Current Assets 3.5m
Cash & Short-Term Investments 2.1m
Receivables 1.2m
Other Current Assets 261k
Non-Current Assets 4.7m
PP&E 4.5m
Other Non-Current Assets 182.3k
Current Liabilities 897.4k
Accounts Payable 897.4k
Non-Current Liabilities 203.7k
Other Non-Current Liabilities 203.7k
Efficiency

Earnings Waterfall
Lion Energy Ltd

Revenue
670.2k USD
Cost of Revenue
-373.6k USD
Gross Profit
296.7k USD
Operating Expenses
-1.3m USD
Operating Income
-992.5k USD
Other Expenses
-414.2k USD
Net Income
-1.4m USD

Free Cash Flow Analysis
Lion Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LIO Profitability Score
Profitability Due Diligence

Lion Energy Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

19/100
Profitability
Score

Lion Energy Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

LIO Solvency Score
Solvency Due Diligence

Lion Energy Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
60/100
Solvency
Score

Lion Energy Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIO Price Targets Summary
Lion Energy Ltd

There are no price targets for LIO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LIO Price
Lion Energy Ltd

1M 1M
-25%
6M 6M
+42%
1Y 1Y
-36%
3Y 3Y
-29%
5Y 5Y
-4%
10Y 10Y
-86%
Annual Price Range
0.027
52w Low
0.014
52w High
0.042
Price Metrics
Average Annual Return 37.22%
Standard Deviation of Annual Returns 133.19%
Max Drawdown -86%
Shares Statistics
Market Capitalization 11.8m AUD
Shares Outstanding 436 977 984
Percentage of Shares Shorted
N/A

LIO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lion Energy Ltd

Country

Australia

Industry

Energy

Market Cap

11.8m AUD

Dividend Yield

0%

Description

Lion Energy Ltd. is a gas exploration and production company, which focuses on extracting oil and gas in Indonesia. The company is headquartered in Subiaco, Western Australia. The Company’s project includes Seram. The firm has two PSCs located on Seram Island. These include the Seram PSC containing the transformational Lofin Gas discovery, and the producing Oseil oil field and the East Seram PSC containing the Lofin extension and prospects. The firm through its subsidiary Lion International Investment Limited (LII), holds the oil producing Seram (Non-Bula) Block Renewal PSC joint venture, which is located onshore Seram Island in Eastern Indonesia. The firm through its subsidiary, Balam holds the East Seram PSC containing an extension of the Lofin Gas and Bula Oil fields and in excess of approximately 700 mmboe’s of unrisked mean potential in exploration leads.

Contact

WESTERN AUSTRALIA
Subiaco
West Perth, U 7 295 Rokeby Rd
+61892111500.0
http://www.lionenergy.com.au/

IPO

1972-02-15

Employees

-

Officers

Executive Chairman
Mr. Thomas Leo Soulsby
Executive Director
Mr. Damien Servant
Exploration Manager
Mr. William Morrison
Company Secretary
Mr. Rowan Harland
Director of Lion Energy Limited USA Inc
Mr. Scott Wentz

See Also

Discover More
What is the Intrinsic Value of one LIO stock?

The intrinsic value of one LIO stock under the Base Case scenario is 0.009 AUD.

Is LIO stock undervalued or overvalued?

Compared to the current market price of 0.027 AUD, Lion Energy Ltd is Overvalued by 68%.