Leo Lithium Ltd
ASX:LLL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.3473
0.505
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one LLL stock under the Base Case scenario is 2.549 AUD. Compared to the current market price of 0.505 AUD, Leo Lithium Ltd is Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Leo Lithium Ltd.
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
|
| AU |
|
BHP Group Ltd
ASX:BHP
|
|
| UK |
|
Rio Tinto PLC
LSE:RIO
|
|
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
|
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
|
| CH |
|
Glencore PLC
LSE:GLEN
|
|
| CN |
|
CMOC Group Ltd
SSE:603993
|
|
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
|
| UK |
|
Anglo American PLC
LSE:AAL
|
|
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Heightened geopolitical and security risks in Mali could disrupt Leo Lithium’s Goulamina project operations, delaying production timelines and driving up costs, especially as stable on-the-ground logistics remain critical to scaling output.
Funding shortfalls or cost overruns tied to project construction and infrastructure could strain the company’s balance sheet. If capital requirements exceed initial estimates, Leo Lithium might face significant dilution or debt obligations that erode shareholder value.
If lithium prices soften due to global supply increases or reduced demand, the anticipated revenue from Goulamina would decline. Overreliance on a single project and product line magnifies the risk of a market downturn, threatening profitability and long-term viability.
Leo Lithium’s flagship Goulamina project holds one of the world’s largest hard-rock lithium deposits, positioning the company to become a highly cost-competitive supplier with scope for margin expansion if production scales quickly.
The strategic joint venture with Ganfeng Lithium—an established industry player—grants Leo Lithium both financial backing and access to advanced processing expertise. This partnership can accelerate development and strengthen market reach, particularly in Asia.
Rising electric vehicle adoption and broader energy storage solutions are expected to sustain strong lithium demand over the next decade. Leo Lithium, with its sizable resource base and location advantages, could benefit disproportionately from this structural market tailwind.
Revenue & Expenses Breakdown
Leo Lithium Ltd
Balance Sheet Decomposition
Leo Lithium Ltd
| Current Assets | 549.4m |
| Cash & Short-Term Investments | 269.3m |
| Receivables | 276.5m |
| Other Current Assets | 3.6m |
| Non-Current Assets | 37.9m |
| PP&E | 1.1m |
| Intangibles | 36.8m |
| Current Liabilities | 9.3m |
| Accounts Payable | 6.9m |
| Accrued Liabilities | 160k |
| Other Current Liabilities | 2.2m |
| Non-Current Liabilities | 2.8m |
| Long-Term Debt | 908k |
| Other Non-Current Liabilities | 1.9m |
Free Cash Flow Analysis
Leo Lithium Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Leo Lithium Ltd
|
Revenue
|
5.5m
AUD
|
|
Cost of Revenue
|
-10.6m
AUD
|
|
Gross Profit
|
-5m
AUD
|
|
Operating Expenses
|
-10.9m
AUD
|
|
Operating Income
|
-15.9m
AUD
|
|
Other Expenses
|
413.5m
AUD
|
|
Net Income
|
397.6m
AUD
|
LLL Profitability Score
Profitability Due Diligence
Leo Lithium Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Leo Lithium Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
LLL Solvency Score
Solvency Due Diligence
Leo Lithium Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Leo Lithium Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LLL Price Targets Summary
Leo Lithium Ltd
Dividends
Current shareholder yield for LLL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LLL stock under the Base Case scenario is 2.549 AUD.
Compared to the current market price of 0.505 AUD, Leo Lithium Ltd is Undervalued by 80%.