Latrobe Magnesium Ltd
ASX:LMG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Latrobe Magnesium Ltd
ASX:LMG
|
AU |
|
Commercial International Bank Egypt SAE
OTC:CIBEY
|
EG |
|
Active Energy Group PLC
LSE:AEG
|
UK |
|
Kadoya Sesame Mills Inc
TSE:2612
|
JP |
|
KK Seiyoken
TSE:9734
|
JP |
|
Garuda Maintenance Facility AeroAsia Tbk PT
IDX:GMFI
|
ID |
|
Performance Food Group Co
NYSE:PFGC
|
US |
|
Redco Properties Group Ltd
HKEX:1622
|
CN |
Balance Sheet
Balance Sheet Decomposition
Latrobe Magnesium Ltd
Latrobe Magnesium Ltd
Balance Sheet
Latrobe Magnesium Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
15
|
7
|
1
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
15
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
9
|
2
|
3
|
14
|
16
|
6
|
|
| Accounts Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
9
|
2
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
16
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
9
|
3
|
19
|
21
|
17
|
10
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
12
|
35
|
71
|
75
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
35
|
71
|
75
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
|
| Intangible Assets |
1
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
7
+248%
|
7
-1%
|
6
-19%
|
7
+12%
|
6
-3%
|
6
-4%
|
6
-3%
|
6
0%
|
6
+9%
|
7
+1%
|
7
N/A
|
6
-2%
|
7
+7%
|
6
-6%
|
9
+41%
|
8
-12%
|
8
+2%
|
16
+95%
|
12
-23%
|
37
+204%
|
62
+67%
|
95
+53%
|
93
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
4
|
7
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
7
|
8
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
4
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
2
|
4
|
17
|
18
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
3
|
7
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
5
|
17
|
27
|
31
|
|
| Total Liabilities |
0
N/A
|
0
+14%
|
0
-44%
|
0
-26%
|
0
-53%
|
0
-63%
|
0
+67%
|
0
+100%
|
0
+100%
|
0
-70%
|
0
+83%
|
1
+573%
|
0
-36%
|
0
-44%
|
1
+130%
|
1
+32%
|
1
+84%
|
3
+87%
|
12
+346%
|
11
-13%
|
15
+38%
|
36
+146%
|
54
+49%
|
44
-18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
21
|
22
|
23
|
24
|
24
|
24
|
24
|
24
|
25
|
26
|
26
|
27
|
29
|
29
|
33
|
33
|
34
|
34
|
34
|
49
|
54
|
77
|
86
|
|
| Retained Earnings |
14
|
14
|
15
|
17
|
17
|
17
|
18
|
18
|
18
|
19
|
20
|
21
|
21
|
22
|
23
|
25
|
27
|
28
|
30
|
32
|
26
|
28
|
36
|
38
|
|
| Total Equity |
2
N/A
|
7
+297%
|
7
+1%
|
6
-18%
|
7
+14%
|
6
-2%
|
6
-4%
|
6
-4%
|
6
-2%
|
6
+11%
|
6
+0%
|
6
-10%
|
6
+3%
|
7
+11%
|
6
-12%
|
8
+42%
|
7
-21%
|
5
-17%
|
4
-32%
|
2
-54%
|
23
+1 246%
|
26
+16%
|
42
+58%
|
49
+17%
|
|
| Total Liabilities & Equity |
2
N/A
|
7
+248%
|
7
-1%
|
6
-19%
|
7
+12%
|
6
-3%
|
6
-4%
|
6
-3%
|
6
0%
|
6
+9%
|
7
+1%
|
7
N/A
|
6
-2%
|
7
+7%
|
6
-6%
|
9
+41%
|
8
-12%
|
8
+2%
|
16
+95%
|
12
-23%
|
37
+204%
|
62
+67%
|
95
+53%
|
93
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
303
|
318
|
373
|
525
|
535
|
540
|
590
|
603
|
688
|
741
|
747
|
927
|
1 067
|
1 091
|
1 257
|
1 257
|
1 297
|
1 297
|
1 314
|
1 619
|
1 746
|
2 208
|
2 646
|
|