Lucapa Diamond Co Ltd
ASX:LOM
Balance Sheet
Balance Sheet Decomposition
Lucapa Diamond Co Ltd
Lucapa Diamond Co Ltd
Balance Sheet
Lucapa Diamond Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
4
|
8
|
8
|
2
|
4
|
7
|
7
|
1
|
0
|
|
| Cash |
0
|
1
|
1
|
4
|
0
|
0
|
2
|
4
|
7
|
7
|
1
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
12
|
5
|
6
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
11
|
5
|
5
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
3
|
2
|
2
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
5
|
10
|
10
|
6
|
11
|
23
|
16
|
11
|
2
|
|
| PP&E Net |
25
|
0
|
0
|
12
|
34
|
58
|
61
|
62
|
71
|
63
|
52
|
52
|
|
| PP&E Gross |
25
|
0
|
0
|
12
|
0
|
0
|
61
|
62
|
71
|
63
|
52
|
52
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
10
|
25
|
40
|
15
|
|
| Long-Term Investments |
0
|
0
|
0
|
37
|
35
|
29
|
29
|
27
|
25
|
23
|
19
|
13
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
26
N/A
|
0
N/A
|
0
N/A
|
54
N/A
|
79
+47%
|
98
+25%
|
95
-3%
|
100
+5%
|
119
+19%
|
102
-14%
|
82
-20%
|
68
-17%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
8
|
6
|
1
|
1
|
5
|
4
|
3
|
1
|
|
| Accrued Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
5
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
10
|
22
|
5
|
13
|
6
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
3
|
1
|
10
|
15
|
26
|
9
|
21
|
14
|
8
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
13
|
0
|
19
|
6
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
17
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
2
|
2
|
1
|
|
| Total Liabilities |
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
19
+3 118%
|
31
+62%
|
28
-11%
|
30
+8%
|
23
-22%
|
7
-71%
|
7
N/A
|
3
N/A
|
|
| Equity | |||||||||||||
| Common Stock |
57
|
0
|
0
|
89
|
97
|
113
|
117
|
130
|
146
|
154
|
154
|
155
|
|
| Retained Earnings |
33
|
0
|
0
|
31
|
37
|
46
|
44
|
53
|
45
|
55
|
63
|
84
|
|
| Other Equity |
0
|
0
|
6
|
6
|
0
|
0
|
6
|
6
|
5
|
4
|
2
|
6
|
|
| Total Equity |
24
N/A
|
0
N/A
|
0
N/A
|
53
N/A
|
60
+13%
|
67
+13%
|
68
+1%
|
70
+4%
|
96
+36%
|
95
-1%
|
89
-7%
|
65
-27%
|
|
| Total Liabilities & Equity |
26
N/A
|
0
N/A
|
0
N/A
|
54
N/A
|
79
+47%
|
98
+25%
|
95
-3%
|
100
+5%
|
119
+19%
|
102
-14%
|
82
-20%
|
68
-17%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
128
|
0
|
0
|
326
|
382
|
469
|
501
|
833
|
255
|
288
|
288
|
334
|
|