Lepidico Ltd
ASX:LPD
Cash Flow Statement
Cash Flow Statement
Lepidico Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-54%
|
(0)
+75%
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(1)
+5%
|
(1)
-22%
|
(1)
-14%
|
(1)
-12%
|
(2)
-8%
|
(1)
+31%
|
(1)
+47%
|
(1)
-41%
|
(2)
-152%
|
(2)
+16%
|
(1)
+27%
|
(1)
-18%
|
(1)
+65%
|
0
N/A
|
(1)
N/A
|
(1)
+26%
|
(1)
+22%
|
(1)
-22%
|
(1)
-72%
|
(1)
+3%
|
(1)
+24%
|
(1)
-85%
|
(3)
-87%
|
(3)
-25%
|
(3)
+9%
|
(3)
-11%
|
(4)
-4%
|
(5)
-36%
|
(5)
+2%
|
1
N/A
|
1
-29%
|
(4)
N/A
|
(5)
-30%
|
(7)
-27%
|
(7)
+3%
|
(6)
+12%
|
(6)
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(6)
|
(5)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(12)
|
(11)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(2)
|
1
|
1
|
(3)
|
(5)
|
(7)
|
2
|
6
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-136%
|
(2)
-777%
|
(3)
-36%
|
(2)
+47%
|
0
N/A
|
(0)
N/A
|
(1)
-2 325%
|
(1)
+28%
|
(1)
-34%
|
(1)
-24%
|
(2)
-70%
|
(1)
+27%
|
3
N/A
|
4
+22%
|
(1)
N/A
|
(3)
-323%
|
(3)
-12%
|
(2)
+26%
|
(1)
+65%
|
(1)
+34%
|
(0)
+87%
|
(0)
-43%
|
(1)
-440%
|
(1)
-6%
|
(0)
+69%
|
(0)
-106%
|
(1)
-205%
|
(2)
-52%
|
(2)
-22%
|
(3)
-41%
|
(5)
-54%
|
(6)
-38%
|
(11)
-72%
|
(7)
+35%
|
1
N/A
|
(1)
N/A
|
(5)
-779%
|
(9)
-79%
|
(12)
-36%
|
(10)
+16%
|
(5)
+48%
|
(3)
+44%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
5
|
6
|
0
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
5
|
3
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
7
|
11
|
8
|
8
|
18
|
11
|
4
|
4
|
15
|
16
|
7
|
26
|
20
|
(1)
|
2
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
5
+484%
|
6
+8%
|
1
-88%
|
1
+75%
|
1
+1%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+44%
|
2
-20%
|
3
+6%
|
1
-45%
|
1
-59%
|
0
-42%
|
1
+342%
|
5
+213%
|
3
-32%
|
1
-66%
|
1
+2%
|
1
-46%
|
1
+17%
|
1
-7%
|
1
+57%
|
2
+62%
|
2
+8%
|
2
+1%
|
4
+133%
|
7
+72%
|
11
+55%
|
8
-31%
|
8
+10%
|
18
+122%
|
11
-43%
|
4
-67%
|
(2)
N/A
|
10
N/A
|
16
+72%
|
7
-55%
|
25
+239%
|
20
-22%
|
0
-99%
|
2
+1 295%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
4
N/A
|
3
-17%
|
(2)
N/A
|
(1)
+45%
|
0
N/A
|
(1)
N/A
|
(2)
-129%
|
0
N/A
|
1
+473%
|
(0)
N/A
|
(0)
-26%
|
(1)
-62%
|
3
N/A
|
2
-33%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-24%
|
0
N/A
|
(1)
N/A
|
(0)
+96%
|
0
N/A
|
(0)
N/A
|
(0)
+89%
|
1
N/A
|
1
+13%
|
2
+151%
|
3
+73%
|
5
+106%
|
2
-72%
|
0
-72%
|
9
+1 899%
|
(4)
N/A
|
(9)
-105%
|
(1)
+94%
|
10
N/A
|
7
-27%
|
(7)
N/A
|
7
N/A
|
3
-58%
|
(11)
N/A
|
(6)
+46%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-51%
|
(3)
-66%
|
(3)
-15%
|
(2)
+17%
|
(2)
+8%
|
(2)
+4%
|
(2)
+11%
|
(2)
-1%
|
(2)
-20%
|
(3)
-15%
|
(3)
-13%
|
(2)
+33%
|
(2)
-9%
|
(3)
-55%
|
(3)
+10%
|
(4)
-29%
|
(5)
-13%
|
(3)
+39%
|
(1)
+72%
|
(1)
-78%
|
(1)
+39%
|
(1)
+41%
|
(1)
-66%
|
(1)
-28%
|
(1)
+18%
|
(1)
-19%
|
(2)
-131%
|
(4)
-53%
|
(5)
-26%
|
(5)
0%
|
(4)
+3%
|
(5)
-13%
|
(11)
-118%
|
(10)
+13%
|
1
N/A
|
(0)
N/A
|
(6)
-11 258%
|
(9)
-39%
|
(11)
-30%
|
(18)
-64%
|
(17)
+7%
|
(9)
+50%
|
|