Locality Planning Energy Holdings Ltd
ASX:LPE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Locality Planning Energy Holdings Ltd
ASX:LPE
|
AU |
|
S
|
Sinostone Guangdong Co Ltd
SZSE:001212
|
CN |
|
G
|
Golden Heaven Group Holdings Ltd
NASDAQ:GDHG
|
CN |
Income Statement
Earnings Waterfall
Locality Planning Energy Holdings Ltd
Income Statement
Locality Planning Energy Holdings Ltd
| Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
6
|
5
|
2
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-44%
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+718%
|
2
+266%
|
5
+191%
|
10
+97%
|
15
+43%
|
22
+50%
|
27
+22%
|
28
+6%
|
36
+25%
|
44
+23%
|
49
+13%
|
56
+13%
|
64
+14%
|
69
+9%
|
57
-18%
|
40
-30%
|
38
-4%
|
42
+10%
|
45
+6%
|
45
+0%
|
43
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(7)
|
(9)
|
(14)
|
(17)
|
(25)
|
(23)
|
(29)
|
(36)
|
(40)
|
(46)
|
(56)
|
(57)
|
(47)
|
(38)
|
(32)
|
(30)
|
(32)
|
(31)
|
(31)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 694%
|
(0)
-168%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
0
-77%
|
5
+1 036%
|
2
-55%
|
6
+180%
|
7
+12%
|
8
+21%
|
9
+17%
|
9
+1%
|
8
-15%
|
13
+58%
|
10
-22%
|
2
-76%
|
7
+191%
|
12
+78%
|
13
+8%
|
14
+5%
|
12
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(5)
|
(2)
|
(1)
|
(0)
|
(2)
|
(9)
|
(13)
|
(18)
|
(9)
|
(6)
|
(3)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(13)
|
(17)
|
(15)
|
(9)
|
(10)
|
(9)
|
(9)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(9)
|
(12)
|
(16)
|
(7)
|
(4)
|
(1)
|
(5)
|
(7)
|
(9)
|
(7)
|
(8)
|
(9)
|
(11)
|
(10)
|
(7)
|
(7)
|
(6)
|
(6)
|
(14)
|
(14)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(3)
-130%
|
(5)
-109%
|
(2)
+64%
|
(1)
+69%
|
(0)
+19%
|
(3)
-466%
|
(9)
-222%
|
(15)
-66%
|
(16)
-8%
|
(8)
+46%
|
(1)
+89%
|
(1)
+31%
|
(2)
-178%
|
(3)
-58%
|
(3)
-13%
|
(2)
+52%
|
(2)
-63%
|
(5)
-99%
|
(5)
+6%
|
(5)
-16%
|
(7)
-33%
|
(3)
+60%
|
3
N/A
|
4
+29%
|
(3)
N/A
|
(5)
-58%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(2)
|
3
|
5
|
11
|
6
|
(5)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
|
| Non-Reccuring Items |
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-298%
|
(5)
-22%
|
(2)
+61%
|
(1)
+63%
|
(1)
+32%
|
(3)
-422%
|
(9)
-226%
|
(15)
-67%
|
(16)
-9%
|
(9)
+46%
|
(1)
+87%
|
(1)
+16%
|
(2)
-141%
|
(5)
-119%
|
(7)
-51%
|
(4)
+48%
|
1
N/A
|
(0)
N/A
|
6
N/A
|
0
-98%
|
(12)
N/A
|
(5)
+61%
|
2
N/A
|
3
+65%
|
(3)
N/A
|
(4)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(5)
|
(2)
|
(1)
|
(1)
|
(3)
|
(9)
|
(15)
|
(16)
|
(9)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(4)
|
1
|
(0)
|
6
|
0
|
(12)
|
(5)
|
2
|
3
|
(3)
|
(4)
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-298%
|
(5)
-22%
|
(2)
+65%
|
(1)
+70%
|
(1)
+8%
|
(3)
-422%
|
(9)
-221%
|
(15)
-68%
|
(16)
-9%
|
(9)
+46%
|
(1)
+87%
|
(1)
+16%
|
(2)
-141%
|
(5)
-119%
|
(7)
-51%
|
(4)
+48%
|
1
N/A
|
(0)
N/A
|
6
N/A
|
0
-98%
|
(12)
N/A
|
(5)
+61%
|
2
N/A
|
3
+65%
|
(3)
N/A
|
(4)
-5%
|
|
| EPS (Diluted) |
-1.34
N/A
|
-3.57
-166%
|
-3.08
+14%
|
-1.18
+62%
|
-0.03
+97%
|
-0.02
+33%
|
-0.39
-1 850%
|
-0.51
-31%
|
-0.52
-2%
|
-0.44
+15%
|
-0.2
+55%
|
-0.02
+90%
|
-0.02
N/A
|
-0.04
-100%
|
-0.1
-150%
|
-0.14
-40%
|
-0.07
+50%
|
0.01
N/A
|
0
N/A
|
0.04
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.03
+57%
|
0.01
N/A
|
0.02
+100%
|
-0.02
N/A
|
-0.02
N/A
|
|