Lithium Power International Ltd
ASX:LPI
Income Statement
Earnings Waterfall
Lithium Power International Ltd
Income Statement
Lithium Power International Ltd
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
0
N/A
|
0
+2%
|
0
+704%
|
0
+56%
|
0
-1%
|
0
+0%
|
0
-34%
|
0
-61%
|
0
-85%
|
0
-62%
|
0
-95%
|
0
+15 550%
|
0
+190%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(10)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(3)
+4%
|
(4)
-63%
|
(5)
-8%
|
(3)
+40%
|
(2)
+17%
|
(3)
-22%
|
(2)
+10%
|
(3)
-10%
|
(3)
-10%
|
(3)
+0%
|
(5)
-76%
|
(10)
-97%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(4)
|
(10)
|
(7)
|
(6)
|
(10)
|
(6)
|
(4)
|
(10)
|
(10)
|
(5)
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-16%
|
(9)
-3%
|
(14)
-66%
|
(10)
+30%
|
(8)
+20%
|
(13)
-57%
|
(8)
+37%
|
(6)
+25%
|
(13)
-125%
|
(13)
+6%
|
(10)
+23%
|
(5)
+47%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Income from Continuing Operations |
(7)
|
(9)
|
(9)
|
(15)
|
(10)
|
(8)
|
(13)
|
(8)
|
(6)
|
(13)
|
(13)
|
(10)
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-17%
|
(9)
-4%
|
(14)
-65%
|
(10)
+30%
|
(8)
+17%
|
(13)
-53%
|
(8)
+39%
|
(6)
+23%
|
(12)
-102%
|
(13)
-4%
|
(11)
+13%
|
(1)
+91%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.06
-50%
|
-0.04
+33%
|
-0.03
+25%
|
-0.05
-67%
|
-0.03
+40%
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
0
N/A
|
|