Labyrinth Resources Ltd
ASX:LRL

Watchlist Manager
Labyrinth Resources Ltd Logo
Labyrinth Resources Ltd
ASX:LRL
Watchlist
Price: 0.02 AUD Market Closed
Market Cap: 11.1B AUD

Relative Value

LRL price has not been updated for more than 5 years. This may indicate that the stock has been delisted.
LRL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of LRL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LRL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
9
Median 3Y
53 152.4
Median 5Y
27 324.6
Industry
1.8
vs History
vs Industry
Median 3Y
-2 128.5
Median 5Y
-2 716.8
Industry
16.2
vs History
vs Industry
Median 3Y
-12 511
Median 5Y
-11 063.2
Industry
9.6
vs History
vs Industry
Median 3Y
-6 835.2
Median 5Y
-6 835.2
Industry
15.8
vs History
0
vs Industry
1
Median 3Y
1 653.5
Median 5Y
1 428.1
Industry
1.6
vs History
47
vs Industry
8
Median 3Y
53 150.4
Median 5Y
27 323.9
Industry
2.2
vs History
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
Median 3Y
-8 271.2
Median 5Y
-9 626
Industry
10.5
vs History
vs Industry
Median 3Y
-8 271.2
Median 5Y
-9 626
Industry
13.4
vs History
vs Industry
Median 3Y
-12 510.2
Median 5Y
-11 060.7
Industry
10.9
vs History
vs Industry
Median 3Y
-6 603.1
Median 5Y
-6 692.7
Industry
14.5
vs History
49
vs Industry
10
Median 3Y
449
Median 5Y
456.4
Industry
1.4

Multiples Across Competitors

LRL Competitors Multiples
Labyrinth Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Labyrinth Resources Ltd
ASX:LRL
11.1B AUD 27 324.6 -3 385.6 -13 300.5 -13 300.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 574.1 36 020.8 19 871.6 22 804
ZA
Gold Fields Ltd
JSE:GFI
377.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
155.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
539.3B CNY 1.8 15 12.5 12.5
US
Newmont Corporation
NYSE:NEM
67.1B USD 3.4 13.2 7.4 10.1
AU
Greatland Gold PLC
ASX:GGP
91.8B AUD 5 343.1 5 133.8 -3 863.7 -3 115.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.8B CAD 6.8 25.5 11.3 16
CA
Wheaton Precious Metals Corp
TSX:WPM
55.6B CAD 28.1 66.1 39.3 52.9
CA
Barrick Gold Corp
TSX:ABX
50B CAD 2.8 15.8 5.6 7.7
RU
Polyus PAO
MOEX:PLZL
2.6T RUB 3.7 8.4 6.4 7.1
P/S Multiple
Revenue Growth P/S to Growth
AU
Labyrinth Resources Ltd
ASX:LRL
Average P/S: 4 920.9
27 324.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 574.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.8
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
AU
G
Greatland Gold PLC
ASX:GGP
5 343.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.8
7%
1
CA
Wheaton Precious Metals Corp
TSX:WPM
28.1
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.8
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.7
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Labyrinth Resources Ltd
ASX:LRL
Average P/E: 5 162.3
Negative Multiple: -3 385.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 020.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15
17%
0.9
US
Newmont Corporation
NYSE:NEM
13.2
15%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
5 133.8
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
9%
2.8
CA
Wheaton Precious Metals Corp
TSX:WPM
66.1
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.8
15%
1.1
RU
Polyus PAO
MOEX:PLZL
8.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Labyrinth Resources Ltd
ASX:LRL
Average EV/EBITDA: 2 850.6
Negative Multiple: -13 300.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 871.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 863.7 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.3
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Labyrinth Resources Ltd
ASX:LRL
Average EV/EBIT: 3 272.9
Negative Multiple: -13 300.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 804
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.5
19%
0.7
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 115.5 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.9
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.5
RU
Polyus PAO
MOEX:PLZL
7.1
N/A N/A