Arcadium Lithium PLC
ASX:LTM
Balance Sheet
Balance Sheet Decomposition
Arcadium Lithium PLC
Arcadium Lithium PLC
Balance Sheet
Arcadium Lithium PLC
| Dec-2016 | Dec-2017 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
1
|
17
|
12
|
113
|
189
|
238
|
93
|
|
| Cash Equivalents |
4
|
1
|
17
|
12
|
113
|
189
|
238
|
93
|
|
| Total Receivables |
66
|
146
|
122
|
111
|
130
|
178
|
172
|
302
|
|
| Accounts Receivables |
49
|
123
|
90
|
76
|
96
|
142
|
107
|
130
|
|
| Other Receivables |
17
|
24
|
32
|
35
|
33
|
36
|
66
|
172
|
|
| Inventory |
55
|
50
|
113
|
106
|
135
|
152
|
218
|
418
|
|
| Other Current Assets |
2
|
9
|
20
|
21
|
22
|
25
|
21
|
47
|
|
| Total Current Assets |
126
|
206
|
272
|
250
|
399
|
544
|
648
|
860
|
|
| PP&E Net |
185
|
221
|
486
|
561
|
684
|
973
|
2 244
|
7 418
|
|
| PP&E Gross |
185
|
221
|
486
|
561
|
684
|
973
|
2 244
|
7 418
|
|
| Accumulated Depreciation |
184
|
187
|
202
|
222
|
243
|
253
|
269
|
351
|
|
| Intangible Assets |
3
|
2
|
1
|
2
|
2
|
1
|
55
|
65
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
1 363
|
|
| Note Receivable |
48
|
49
|
75
|
75
|
73
|
101
|
103
|
164
|
|
| Long-Term Investments |
0
|
0
|
2
|
24
|
27
|
440
|
35
|
134
|
|
| Other Long-Term Assets |
10
|
18
|
24
|
25
|
17
|
14
|
25
|
187
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
121
|
1 363
|
|
| Total Assets |
372
N/A
|
496
+33%
|
860
+73%
|
937
+9%
|
1 203
+28%
|
2 074
+72%
|
3 230
+56%
|
10 190
+215%
|
|
| Liabilities | |||||||||
| Accounts Payable |
26
|
60
|
83
|
44
|
65
|
82
|
115
|
206
|
|
| Accrued Liabilities |
10
|
18
|
35
|
35
|
59
|
35
|
136
|
193
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
289
|
|
| Other Current Liabilities |
4
|
8
|
5
|
4
|
7
|
32
|
15
|
101
|
|
| Total Current Liabilities |
39
|
86
|
123
|
82
|
131
|
149
|
269
|
789
|
|
| Long-Term Debt |
0
|
0
|
155
|
237
|
240
|
242
|
300
|
672
|
|
| Deferred Income Tax |
7
|
8
|
7
|
14
|
13
|
16
|
126
|
1 151
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
500
|
919
|
|
| Other Liabilities |
16
|
17
|
32
|
38
|
23
|
225
|
252
|
398
|
|
| Total Liabilities |
61
N/A
|
111
+80%
|
316
+185%
|
371
+18%
|
407
+10%
|
631
+55%
|
1 446
+129%
|
3 928
+172%
|
|
| Equity | |||||||||
| Common Stock |
387
|
431
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
77
|
58
|
61
|
334
|
665
|
768
|
|
| Additional Paid In Capital |
0
|
0
|
516
|
553
|
778
|
1 160
|
1 170
|
5 585
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
77
|
46
|
0
|
44
|
43
|
51
|
50
|
90
|
|
| Total Equity |
311
N/A
|
385
+24%
|
544
+41%
|
566
+4%
|
795
+41%
|
1 443
+81%
|
1 784
+24%
|
6 262
+251%
|
|
| Total Liabilities & Equity |
372
N/A
|
496
+33%
|
860
+73%
|
937
+9%
|
1 203
+28%
|
2 074
+72%
|
3 230
+56%
|
10 190
+215%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
143
|
143
|
146
|
146
|
162
|
180
|
180
|
1 076
|
|