Livetiles Ltd
ASX:LVT
Cash Flow Statement
Cash Flow Statement
Livetiles Ltd
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
4
|
2
|
0
|
3
|
3
|
2
|
5
|
12
|
(1)
|
(7)
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(10)
N/A
|
(6)
+36%
|
(4)
+40%
|
(2)
+36%
|
(1)
+69%
|
(4)
-421%
|
(0)
+89%
|
(1)
-82%
|
(1)
+33%
|
(0)
+31%
|
(1)
-38%
|
(1)
-4%
|
(0)
+19%
|
(1)
-21%
|
(1)
-23%
|
(1)
+9%
|
(1)
-88%
|
(2)
-107%
|
(2)
-2%
|
(2)
+27%
|
(1)
+13%
|
(1)
+20%
|
(1)
+31%
|
(4)
-448%
|
(10)
-112%
|
(8)
+14%
|
(3)
+58%
|
(4)
-30%
|
(12)
-159%
|
(17)
-44%
|
(29)
-72%
|
(33)
-15%
|
(24)
+29%
|
(9)
+61%
|
(12)
-29%
|
(12)
-4%
|
1
N/A
|
(1)
N/A
|
(7)
-664%
|
(7)
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Other Items |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(11)
|
(5)
|
(0)
|
(3)
|
(3)
|
(1)
|
(0)
|
|
| Cash from Investing Activities |
(1)
N/A
|
1
N/A
|
1
-30%
|
(1)
N/A
|
(1)
-3%
|
(1)
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(4)
-1 051%
|
(4)
+1%
|
(1)
+75%
|
(1)
+5%
|
(1)
+33%
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
+21%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-368%
|
(2)
-39%
|
(11)
-417%
|
(18)
-65%
|
(17)
+6%
|
(11)
+33%
|
(6)
+47%
|
(8)
-38%
|
(8)
+6%
|
(4)
+43%
|
(3)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
6
|
3
|
1
|
6
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
10
|
4
|
0
|
0
|
1
|
2
|
2
|
13
|
12
|
0
|
0
|
13
|
34
|
48
|
43
|
71
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
9
|
4
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
5
|
3
|
3
|
|
| Other |
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
8
-16%
|
6
-25%
|
2
-58%
|
1
-75%
|
6
+924%
|
0
N/A
|
1
N/A
|
1
+1%
|
1
-51%
|
1
N/A
|
0
-98%
|
0
+2 300%
|
0
+17%
|
0
+21%
|
1
+182%
|
6
+523%
|
9
+55%
|
4
-56%
|
0
-98%
|
0
+280%
|
1
+179%
|
2
+58%
|
7
+310%
|
17
+145%
|
12
-32%
|
1
-96%
|
0
-84%
|
12
+15 291%
|
32
+161%
|
45
+41%
|
40
-11%
|
65
+62%
|
50
-23%
|
(1)
N/A
|
(1)
-66%
|
5
N/A
|
4
-9%
|
3
-38%
|
3
+5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
(2)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
2
N/A
|
3
+14%
|
(1)
N/A
|
(1)
-11%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
1
+57%
|
0
-67%
|
0
N/A
|
(1)
N/A
|
(0)
+76%
|
(0)
-85%
|
(0)
-25%
|
0
N/A
|
1
+3 033%
|
3
+224%
|
1
-77%
|
(3)
N/A
|
(2)
+32%
|
(0)
+81%
|
1
N/A
|
2
+114%
|
9
+284%
|
6
-40%
|
(3)
N/A
|
(5)
-46%
|
0
N/A
|
14
+5 378%
|
15
+6%
|
(3)
N/A
|
24
N/A
|
23
-5%
|
(27)
N/A
|
(21)
+23%
|
(2)
+91%
|
(4)
-100%
|
(8)
-118%
|
(6)
+18%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(7)
+39%
|
(4)
+34%
|
(3)
+23%
|
(2)
+47%
|
(5)
-191%
|
(0)
+92%
|
(1)
-82%
|
(1)
+33%
|
(0)
+31%
|
(1)
-38%
|
(1)
-4%
|
(0)
+19%
|
(1)
-21%
|
(1)
-23%
|
(1)
-45%
|
(5)
-451%
|
(6)
-22%
|
(3)
+47%
|
(3)
+20%
|
(2)
+20%
|
(1)
+34%
|
(1)
+51%
|
(4)
-552%
|
(10)
-118%
|
(8)
+16%
|
(4)
+56%
|
(4)
-25%
|
(12)
-166%
|
(18)
-54%
|
(31)
-69%
|
(35)
-14%
|
(26)
+27%
|
(14)
+45%
|
(18)
-27%
|
(18)
+2%
|
(4)
+76%
|
(5)
-17%
|
(10)
-93%
|
(9)
+6%
|
|