M8 Sustainable Ltd
ASX:M8S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
M8 Sustainable Ltd
ASX:M8S
|
AU |
|
N
|
Nam Song Hau Trading Investing Petroleum JSC
VN:PSH
|
VN |
|
Jiangsu Hagong Intelligent Robot Co Ltd
SZSE:000584
|
CN |
|
H
|
HCA Healthcare Inc
SWB:2BH
|
US |
Income Statement
Earnings Waterfall
M8 Sustainable Ltd
Income Statement
M8 Sustainable Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Revenue |
2
N/A
|
3
+60%
|
8
+155%
|
14
+70%
|
9
-32%
|
2
-73%
|
3
+3%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(1)
|
(1)
|
(6)
|
(12)
|
(7)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
1
+91%
|
2
+141%
|
2
-14%
|
2
-5%
|
2
-16%
|
2
+18%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(6)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(5)
|
(4)
|
(6)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-4%
|
(4)
+31%
|
(4)
+2%
|
(5)
-23%
|
(5)
+2%
|
(3)
+25%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(8)
|
(9)
|
(7)
|
(3)
|
(5)
|
(3)
|
16
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
(0)
|
1
|
(2)
|
|
| Pre-Tax Income |
(14)
N/A
|
(15)
-1%
|
(10)
+29%
|
(6)
+40%
|
(11)
-69%
|
(8)
+28%
|
9
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(15)
|
(10)
|
(6)
|
(11)
|
(8)
|
9
|
|
| Net Income (Common) |
(14)
N/A
|
(15)
-6%
|
(10)
+29%
|
(6)
+40%
|
(11)
-80%
|
(8)
+33%
|
(19)
-154%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.05
+29%
|
-0.04
+20%
|
-0.01
+75%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
|