Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Mader Group Ltd
ASX:MAD

Watchlist Manager
Mader Group Ltd Logo
Mader Group Ltd
ASX:MAD
Watchlist
Price: 8.32 AUD -5.78%
Market Cap: AU$1.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+98%
5Y
+244%
10Y
-
Liabilities
+
3Y
+49%
5Y
+156%
10Y
-
Equity
+
3Y
+150%
5Y
+341%
10Y
-

Balance Sheet Decomposition
Mader Group Ltd

Balance Sheet
Mader Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
8
3
6
3
7
13
Cash
8
3
6
3
7
13
Total Receivables
42
55
56
68
88
123
Accounts Receivables
40
55
56
67
84
116
Other Receivables
1
0
0
1
4
7
Other Current Assets
1
1
1
1
3
5
Total Current Assets
51
59
63
72
98
141
PP&E Net
13
26
35
40
76
108
PP&E Gross
13
26
35
40
76
108
Accumulated Depreciation
8
12
18
26
35
53
Long-Term Investments
0
0
0
5
0
0
Other Long-Term Assets
1
2
2
5
1
4
Total Assets
65
N/A
88
+35%
101
+15%
123
+22%
175
+43%
253
+44%
Liabilities
Accounts Payable
18
25
19
2
7
8
Accrued Liabilities
0
0
0
10
19
22
Short-Term Debt
0
7
6
11
14
0
Current Portion of Long-Term Debt
10
7
9
9
8
16
Other Current Liabilities
1
3
5
15
20
28
Total Current Liabilities
29
43
38
47
68
74
Long-Term Debt
5
10
13
11
19
48
Deferred Income Tax
0
1
1
2
3
11
Other Liabilities
0
0
1
1
0
0
Total Liabilities
34
N/A
53
+56%
53
-1%
62
+17%
90
+46%
133
+48%
Equity
Common Stock
0
0
0
0
0
0
Retained Earnings
31
34
48
61
85
120
Total Equity
31
N/A
34
+11%
48
+41%
61
+26%
85
+40%
120
+41%
Total Liabilities & Equity
65
N/A
88
+35%
101
+15%
123
+22%
175
+43%
253
+44%
Shares Outstanding
Common Shares Outstanding
352
352
200
200
200
200

See Also

Summary
MAD intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAD stock valuation using valuation multiples.
Wall Street Estimates
MAD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.