First Time Loading...

Macquarie Telecom Group Ltd
ASX:MAQ

Watchlist Manager
Macquarie Telecom Group Ltd Logo
Macquarie Telecom Group Ltd
ASX:MAQ
Watchlist
Price: 80 AUD -1.54% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one MAQ stock under the Base Case scenario is 91.37 AUD. Compared to the current market price of 80 AUD, Macquarie Telecom Group Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAQ Relative Value
Base Case
91.37 AUD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
9
Median 3Y
4.7
Median 5Y
4
Industry
1.4
Forward
5.3
vs History
47
vs Industry
6
Median 3Y
96.3
Median 5Y
82.2
Industry
16.2
Forward
67.8
vs History
28
vs Industry
11
Median 3Y
15.5
Median 5Y
15.3
Industry
6.5
vs History
vs Industry
8
Median 3Y
-18.9
Median 5Y
-18.9
Industry
16.4
vs History
58
vs Industry
9
Median 3Y
8.3
Median 5Y
7.9
Industry
1.9
vs History
12
vs Industry
15
Median 3Y
5
Median 5Y
4.6
Industry
2
Forward
5.4
vs History
17
vs Industry
22
Median 3Y
7
Median 5Y
6.6
Industry
4
vs History
47
vs Industry
7
Median 3Y
51.3
Median 5Y
46.9
Industry
7.9
Forward
18.2
vs History
47
vs Industry
8
Median 3Y
51.3
Median 5Y
46.9
Industry
13.7
Forward
43.2
vs History
34
vs Industry
14
Median 3Y
17.4
Median 5Y
17
Industry
8.6
vs History
17
vs Industry
11
Median 3Y
39.8
Median 5Y
-17.3
Industry
16.4
vs History
11
vs Industry
7
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

MAQ Competitors Multiples
Macquarie Telecom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Macquarie Telecom Group Ltd
ASX:MAQ
2B AUD 5.5 81.2 47 47
US
Verizon Communications Inc
NYSE:VZ
165.1B USD 1.2 14.6 7.5 13.5
US
AT&T Inc
NYSE:T
118.5B USD 1 8.8 5.5 9.7
DE
Deutsche Telekom AG
XETRA:DTE
108.4B EUR 1 6.1 4.8 10.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.1T JPY 1.1 11.9 5.9 10.8
CN
China Telecom Corp Ltd
SSE:601728
556.4B CNY 1.1 18.4 13.3 13.3
SA
Saudi Telecom Company SJSC
SAU:7010
191.2B SAR 2.6 14.4 7.2 12.5
CA
BCE Inc
TSX:BCE
41B CAD 1.7 19.7 6.8 12.8
FR
Orange SA
PAR:ORA
27.7B EUR 0.6 12.3 3.9 10
TW
Chunghwa Telecom Co Ltd
TWSE:2412
958B TWD 4.3 26 10.9 20.1
SG
Singapore Telecommunications Ltd
SGX:Z74
39.8B SGD 2.8 12.4 13.5 43.7

See Also

Discover More