First Time Loading...

Macquarie Telecom Group Ltd
ASX:MAQ

Watchlist Manager
Macquarie Telecom Group Ltd Logo
Macquarie Telecom Group Ltd
ASX:MAQ
Watchlist
Price: 89.61 AUD -2.52% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Macquarie Telecom Group Ltd?
Write Note

Relative Value

The Relative Value of one MAQ stock under the Base Case scenario is 80.49 AUD. Compared to the current market price of 89.61 AUD, Macquarie Telecom Group Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAQ Relative Value
Base Case
80.49 AUD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
10
Median 3Y
4.8
Median 5Y
4
Industry
1.4
Forward
5.8
vs History
39
vs Industry
5
Median 3Y
96.3
Median 5Y
85.2
Industry
16.2
Forward
64.5
vs History
26
vs Industry
9
Median 3Y
15.5
Median 5Y
15.5
Industry
6.7
vs History
vs Industry
8
Median 3Y
-19.1
Median 5Y
-19.1
Industry
15.8
vs History
57
vs Industry
6
Median 3Y
8.3
Median 5Y
7.9
Industry
1.9
vs History
1
vs Industry
13
Median 3Y
5.1
Median 5Y
4.6
Industry
1.9
Forward
6
vs History
4
vs Industry
19
Median 3Y
7.3
Median 5Y
6.7
Industry
3.9
vs History
28
vs Industry
5
Median 3Y
52.7
Median 5Y
47.9
Industry
8
Forward
20
vs History
28
vs Industry
5
Median 3Y
52.7
Median 5Y
47.9
Industry
13.6
Forward
44.3
vs History
28
vs Industry
11
Median 3Y
17.4
Median 5Y
17.4
Industry
8.8
vs History
11
vs Industry
6
Median 3Y
40.4
Median 5Y
-17.3
Industry
15.8
vs History
1
vs Industry
6
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

MAQ Competitors Multiples
Macquarie Telecom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Macquarie Telecom Group Ltd
ASX:MAQ
2.2B AUD 6.2 91 51.7 51.7
US
Verizon Communications Inc
NYSE:VZ
168.8B USD 1.3 15 6 9.6
US
AT&T Inc
NYSE:T
135.9B USD 1.1 10.9 5.8 10.5
DE
Deutsche Telekom AG
XETRA:DTE
120.7B EUR 1.1 27.4 5 10.4
BR
Oi SA em Recuperacao Judicial
OTC:OIBZQ
122.7B USD 65.9 -31.1 -49.6 -39.8
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.3T JPY 1 10.4 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
550.9B CNY 1.1 17.7 13 13
SA
Saudi Telecom Company SJSC
SAU:7010
195.1B SAR 2.7 14.5 8.3 12.8
SG
Singapore Telecommunications Ltd
SGX:Z74
50.2B SGD 3.6 63.1 15.8 49.4
CH
Swisscom AG
SIX:SCMN
27.7B CHF 2.5 16.1 7.4 15.5
CA
BCE Inc
NYSE:BCE
30.4B USD 1.7 24 6.9 13.1

See Also

Discover More