First Time Loading...

Macquarie Telecom Group Ltd
ASX:MAQ

Watchlist Manager
Macquarie Telecom Group Ltd Logo
Macquarie Telecom Group Ltd
ASX:MAQ
Watchlist
Price: 77.95 AUD 0.22% Market Closed
Updated: Apr 13, 2024

Relative Value

The Relative Value of one MAQ stock under the Base Case scenario is 94.46 AUD. Compared to the current market price of 77.95 AUD, Macquarie Telecom Group Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAQ Relative Value
Base Case
94.46 AUD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
12
Median 3Y
4.7
Median 5Y
4
Industry
1.5
Forward
5
vs History
55
vs Industry
6
Median 3Y
96.3
Median 5Y
80.8
Industry
16.4
Forward
65.1
vs History
33
vs Industry
12
Median 3Y
15.5
Median 5Y
15.3
Industry
6.7
vs History
vs Industry
8
Median 3Y
-18.9
Median 5Y
-18.9
Industry
16.6
vs History
61
vs Industry
9
Median 3Y
8.3
Median 5Y
7.9
Industry
1.9
vs History
22
vs Industry
16
Median 3Y
5
Median 5Y
4.6
Industry
2
Forward
5.2
vs History
22
vs Industry
23
Median 3Y
7
Median 5Y
6.6
Industry
4
vs History
60
vs Industry
7
Median 3Y
51.3
Median 5Y
46.7
Industry
8.2
Forward
17.4
vs History
60
vs Industry
8
Median 3Y
51.3
Median 5Y
46.7
Industry
14.1
Forward
41.5
vs History
42
vs Industry
15
Median 3Y
17.4
Median 5Y
17
Industry
8.8
vs History
26
vs Industry
12
Median 3Y
39.8
Median 5Y
-17.3
Industry
17.1
vs History
17
vs Industry
7
Median 3Y
4
Median 5Y
4
Industry
1.2

Multiples Across Competitors

MAQ Competitors Multiples
Macquarie Telecom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Macquarie Telecom Group Ltd
ASX:MAQ
1.9B AUD 5.4 79.1 45.1 45.1
US
Verizon Communications Inc
NYSE:VZ
167B USD 1.2 14.4 6.3 10
US
AT&T Inc
NYSE:T
116.6B USD 1 8.2 5.5 9.6
DE
Deutsche Telekom AG
XETRA:DTE
105.4B EUR 0.9 5.9 4.8 10
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.7T JPY 1.1 12.4 6 11.1
CN
China Telecom Corp Ltd
SSE:601728
545.4B CNY 1.1 17.9 12.9 12.9
SA
Saudi Telecom Company SJSC
SAU:7010
194.1B SAR 2.7 14.6 7.3 12.7
TW
Chunghwa Telecom Co Ltd
TWSE:2412
973.6B TWD 4.4 26.4 11.3 20.9
FR
Orange SA
PAR:ORA
27.7B EUR 0.6 17 3.8 9.1
CA
BCE Inc
TSX:BCE
40.3B CAD 1.6 19.4 6.7 12.7
CH
Swisscom AG
SIX:SCMN
26.8B CHF 2.4 15.7 7.2 15.2

See Also

Discover More