Macquarie Telecom Group Ltd
ASX:MAQ

Watchlist Manager
Macquarie Telecom Group Ltd Logo
Macquarie Telecom Group Ltd
ASX:MAQ
Watchlist
Price: 62.53 AUD -0.11%
Market Cap: 1.6B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAQ stock under the Base Case scenario is 84.27 AUD. Compared to the current market price of 62.53 AUD, Macquarie Telecom Group Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAQ Relative Value
Base Case
84.27 AUD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
53
vs Industry
12
Median 3Y
4.8
Median 5Y
4.5
Industry
1.4
Forward
4.3
More Details
44.6
P/E
P/E
Price to Earnings
44.6
vs History
93
vs Industry
5
Median 3Y
85.2
Median 5Y
82.2
Industry
17
Forward
44
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
95
vs Industry
21
Median 3Y
15.2
Median 5Y
15.8
Industry
6.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
-23.3
Median 5Y
-19.8
Industry
15.8
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
95
vs Industry
18
Median 3Y
5.3
Median 5Y
7.9
Industry
2
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
76
vs Industry
15
Median 3Y
5
Median 5Y
5
Industry
2
Forward
4.4
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
68
vs Industry
22
Median 3Y
7.1
Median 5Y
7
Industry
4
More Details
29.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.4
vs History
93
vs Industry
5
Median 3Y
46.1
Median 5Y
47.7
Industry
8.1
Forward
14.3
More Details
29.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.4
vs History
93
vs Industry
9
Median 3Y
46.1
Median 5Y
47.7
Industry
13.9
Forward
27.8
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
95
vs Industry
27
Median 3Y
16.3
Median 5Y
18.4
Industry
8.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
39.9
Median 5Y
-17.7
Industry
15.1
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
95
vs Industry
13
Median 3Y
3.9
Median 5Y
4
Industry
1.2
More Details

Multiples Across Competitors

MAQ Competitors Multiples
Macquarie Telecom Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Macquarie Telecom Group Ltd
ASX:MAQ
1.6B AUD 4.4 44.6 29.4 29.4
US
AT&T Inc
NYSE:T
201.3B USD 1.6 17.1 6.9 12.8
US
Verizon Communications Inc
NYSE:VZ
178.9B USD 1.3 10.1 5.9 9.3
DE
Deutsche Telekom AG
XETRA:DTE
153B EUR 1.3 12.7 5.3 10.2
CN
China Telecom Corp Ltd
SSE:601728
709.2B CNY 1.4 21.3 17.7 17.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 0.9 12.8 5.4 10.6
SG
Singapore Telecommunications Ltd
SGX:Z74
65.2B SGD 4.6 16.2 18.9 52
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
FR
Orange SA
PAR:ORA
33.9B EUR 0.8 15.6 4.1 9.5
HK
China Unicom Hong Kong Ltd
HKEX:762
301.4B HKD 0.4 6.9 7.1 7.1
AU
Telstra Corporation Ltd
ASX:TLS
56.4B AUD 2.4 33.5 25.7 25.7

See Also

Summary
MAQ intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAQ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAQ stock valuation using valuation multiples.
Wall Street Estimates
MAQ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAQ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.