Matsa Resources Ltd
ASX:MAT
Cash Flow Statement
Cash Flow Statement
Matsa Resources Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
3
|
(4)
|
(3)
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+3%
|
1
N/A
|
(0)
N/A
|
(1)
-163%
|
(2)
-51%
|
(1)
+18%
|
(1)
-1%
|
(1)
+42%
|
(0)
+39%
|
(1)
-124%
|
(2)
-101%
|
(1)
+40%
|
(1)
+40%
|
(1)
+31%
|
(0)
+12%
|
(0)
+76%
|
(0)
-273%
|
(1)
-69%
|
(1)
-30%
|
(1)
-11%
|
(0)
+80%
|
(2)
-906%
|
0
N/A
|
1
+450%
|
(3)
N/A
|
1
N/A
|
3
+87%
|
(5)
N/A
|
(8)
-57%
|
(3)
+63%
|
3
N/A
|
(4)
N/A
|
(5)
-39%
|
1
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(7)
|
(8)
|
(8)
|
(4)
|
(2)
|
(6)
|
(4)
|
(8)
|
(12)
|
(7)
|
(3)
|
(2)
|
(1)
|
1
|
0
|
(1)
|
|
| Other Items |
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
5
|
2
|
(1)
|
1
|
2
|
2
|
5
|
4
|
8
|
10
|
4
|
2
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-3%
|
(3)
+9%
|
(3)
+5%
|
(2)
+13%
|
(3)
-17%
|
(3)
-17%
|
(3)
-4%
|
(2)
+23%
|
(1)
+45%
|
0
N/A
|
3
+3 278%
|
1
-73%
|
(3)
N/A
|
(2)
+33%
|
(2)
+22%
|
(2)
-9%
|
1
N/A
|
2
+24%
|
1
-39%
|
1
+45%
|
(4)
N/A
|
(2)
+58%
|
(1)
+39%
|
(5)
-367%
|
(2)
+47%
|
(7)
-182%
|
(11)
-52%
|
(3)
+75%
|
2
N/A
|
(1)
N/A
|
(1)
-20%
|
1
N/A
|
0
-44%
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6
|
9
|
3
|
1
|
3
|
5
|
7
|
6
|
1
|
1
|
2
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
6
|
8
|
8
|
10
|
7
|
3
|
2
|
0
|
2
|
1
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
|
| Other |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
7
+42%
|
2
-71%
|
1
-41%
|
3
+162%
|
5
+52%
|
7
+54%
|
6
-24%
|
1
-80%
|
1
+19%
|
2
+17%
|
1
-29%
|
1
-20%
|
3
+207%
|
3
-1%
|
(0)
N/A
|
(0)
+44%
|
(0)
+40%
|
(0)
+3%
|
0
N/A
|
0
+11%
|
6
+4 052%
|
5
-3%
|
(0)
N/A
|
0
N/A
|
6
+1 267%
|
6
+7%
|
7
+7%
|
9
+26%
|
6
-35%
|
2
-59%
|
1
-54%
|
1
-44%
|
3
+361%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
2
+1 683%
|
0
-99%
|
(2)
N/A
|
(0)
+88%
|
0
N/A
|
3
+498%
|
1
-65%
|
(2)
N/A
|
(1)
+76%
|
1
N/A
|
2
+249%
|
0
-79%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+12%
|
1
N/A
|
1
+2%
|
0
-81%
|
1
+215%
|
1
+186%
|
2
+20%
|
(1)
N/A
|
(3)
-137%
|
1
N/A
|
1
+11%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-523%
|
3
N/A
|
(3)
N/A
|
(2)
+11%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-14%
|
(2)
+46%
|
(3)
-55%
|
(3)
-3%
|
(4)
-22%
|
(4)
+3%
|
(4)
+8%
|
(3)
+13%
|
(2)
+34%
|
(2)
-12%
|
(4)
-57%
|
(3)
+21%
|
(3)
+5%
|
(4)
-39%
|
(5)
-18%
|
(4)
+11%
|
(4)
+7%
|
(4)
+5%
|
(8)
-116%
|
(9)
-20%
|
(9)
+6%
|
(6)
+31%
|
(1)
+78%
|
(4)
-227%
|
(7)
-60%
|
(7)
+1%
|
(9)
-32%
|
(12)
-31%
|
(10)
+12%
|
(4)
+57%
|
2
N/A
|
(3)
N/A
|
(5)
-58%
|
0
N/A
|
|