Mincor Resources NL
ASX:MCR
Mincor Resources NL
ASX:MCR
Price:
1.385
AUD
Market Closed
Market Cap:
AU$731.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mincor Resources NL
ASX:MCR
|
AU |
|
Jinneng Holding Shanxi Coal Industry Co Ltd
SSE:601001
|
CN |
|
Hengan International Group Company Ltd
HKEX:1044
|
CN |
|
Healthcare Realty Trust Inc
NYSE:HR
|
US |
Income Statement
Earnings Waterfall
Mincor Resources NL
Mincor Resources NL
Income Statement
Mincor Resources NL
Mincor Resources NL
Currency: AUD
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
79
N/A
|
79
+0%
|
80
+1%
|
86
+8%
|
103
+19%
|
123
+19%
|
147
+20%
|
186
+26%
|
253
+36%
|
335
+32%
|
352
+5%
|
329
-7%
|
265
-20%
|
192
-28%
|
186
-3%
|
184
-1%
|
170
-8%
|
152
-11%
|
134
-12%
|
122
-9%
|
115
-6%
|
99
-14%
|
96
-3%
|
110
+14%
|
109
-1%
|
85
-21%
|
50
-41%
|
18
-63%
|
2
-91%
|
0
-83%
|
0
N/A
|
0
N/A
|
16
N/A
|
41
+162%
|
46
+14%
|
21
-54%
|
0
-99%
|
0
-18%
|
0
+2%
|
32
+27 809%
|
52
+60%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36)
|
(39)
|
(41)
|
(45)
|
(49)
|
(59)
|
(77)
|
(91)
|
(104)
|
(107)
|
(106)
|
(115)
|
(116)
|
(86)
|
(60)
|
(58)
|
(68)
|
(77)
|
(66)
|
(48)
|
(40)
|
(39)
|
(41)
|
(42)
|
(42)
|
(43)
|
(36)
|
(16)
|
(3)
|
(0)
|
0
|
0
|
(15)
|
(40)
|
(44)
|
(19)
|
(0)
|
0
|
0
|
(17)
|
(60)
|
|
| Gross Profit |
43
N/A
|
40
-6%
|
38
-5%
|
41
+7%
|
54
+32%
|
64
+18%
|
70
+9%
|
95
+36%
|
149
+57%
|
227
+52%
|
247
+8%
|
214
-13%
|
149
-30%
|
106
-29%
|
126
+19%
|
126
0%
|
102
-19%
|
75
-27%
|
69
-9%
|
74
+8%
|
74
+1%
|
60
-19%
|
56
-7%
|
68
+23%
|
66
-3%
|
43
-35%
|
14
-67%
|
2
-87%
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+250%
|
2
+689%
|
2
-6%
|
0
-94%
|
0
-8%
|
0
N/A
|
15
N/A
|
(8)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(24)
|
(24)
|
(24)
|
(28)
|
(35)
|
(42)
|
(54)
|
(68)
|
(76)
|
(103)
|
(120)
|
(111)
|
(102)
|
(88)
|
(85)
|
(80)
|
(75)
|
(97)
|
(75)
|
(79)
|
(86)
|
(82)
|
(64)
|
(67)
|
(68)
|
(56)
|
(25)
|
(9)
|
(6)
|
(5)
|
(6)
|
(8)
|
(12)
|
(17)
|
(17)
|
(14)
|
(14)
|
(21)
|
(25)
|
(23)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(13)
|
(17)
|
(27)
|
(34)
|
(34)
|
(33)
|
(27)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(26)
|
(27)
|
(25)
|
(21)
|
(20)
|
(22)
|
(21)
|
(9)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(9)
|
(10)
|
(11)
|
(13)
|
0
|
0
|
(3)
|
(6)
|
(7)
|
(10)
|
(9)
|
(4)
|
(5)
|
(16)
|
(14)
|
(3)
|
(6)
|
(8)
|
(5)
|
(3)
|
(5)
|
(4)
|
(3)
|
(4)
|
(6)
|
(9)
|
(14)
|
(14)
|
(10)
|
(7)
|
(12)
|
(15)
|
(13)
|
|
| Depreciation & Amortization |
(13)
|
(14)
|
(13)
|
(13)
|
(16)
|
(18)
|
(23)
|
(30)
|
(33)
|
(35)
|
(49)
|
(56)
|
(57)
|
(57)
|
(46)
|
(40)
|
(36)
|
(28)
|
(28)
|
(34)
|
(36)
|
(34)
|
(31)
|
(30)
|
(32)
|
(29)
|
(22)
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(14)
|
(14)
|
(17)
|
(17)
|
(20)
|
(13)
|
(12)
|
(14)
|
(13)
|
(11)
|
(34)
|
(11)
|
(12)
|
(9)
|
(12)
|
(10)
|
(9)
|
(9)
|
(7)
|
(4)
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
20
N/A
|
17
-18%
|
15
-12%
|
18
+21%
|
26
+47%
|
29
+14%
|
27
-7%
|
41
+51%
|
81
+96%
|
151
+86%
|
143
-5%
|
95
-34%
|
38
-60%
|
3
-91%
|
38
+1 009%
|
41
+8%
|
22
-46%
|
0
-99%
|
(29)
N/A
|
(2)
+94%
|
(5)
-188%
|
(26)
-467%
|
(27)
-3%
|
4
N/A
|
(0)
N/A
|
(25)
-25 063%
|
(41)
-65%
|
(23)
+44%
|
(11)
+53%
|
(6)
+45%
|
(5)
+12%
|
(6)
-15%
|
(8)
-33%
|
(12)
-49%
|
(15)
-22%
|
(15)
-3%
|
(14)
+5%
|
(14)
0%
|
(21)
-44%
|
(10)
+50%
|
(31)
-202%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
0
|
(2)
|
(2)
|
(2)
|
(5)
|
(1)
|
(5)
|
(8)
|
(1)
|
3
|
2
|
2
|
3
|
(1)
|
2
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(28)
|
(4)
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(14)
|
(28)
|
(21)
|
(3)
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(2)
|
(0)
|
1
|
1
|
2
|
(1)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
18
N/A
|
15
-15%
|
14
-8%
|
17
+24%
|
26
+48%
|
29
+14%
|
27
-7%
|
41
+50%
|
80
+98%
|
145
+80%
|
137
-5%
|
92
-33%
|
12
-87%
|
(26)
N/A
|
29
N/A
|
40
+39%
|
17
-58%
|
(34)
N/A
|
(30)
+12%
|
1
N/A
|
(2)
N/A
|
(27)
-1 013%
|
(24)
+11%
|
3
N/A
|
1
-56%
|
(35)
N/A
|
(69)
-94%
|
(42)
+39%
|
(9)
+79%
|
(4)
+53%
|
(5)
-24%
|
(5)
+10%
|
(7)
-40%
|
(14)
-110%
|
(16)
-19%
|
(14)
+12%
|
(13)
+9%
|
(13)
-3%
|
(22)
-60%
|
(15)
+32%
|
(56)
-278%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(7)
|
(11)
|
(24)
|
(44)
|
(42)
|
(28)
|
(2)
|
10
|
(9)
|
(12)
|
(5)
|
10
|
9
|
(1)
|
0
|
4
|
3
|
(1)
|
(1)
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
11
|
9
|
8
|
11
|
17
|
20
|
20
|
29
|
57
|
101
|
95
|
64
|
10
|
(17)
|
20
|
28
|
12
|
(23)
|
(21)
|
0
|
(2)
|
(22)
|
(20)
|
2
|
0
|
(34)
|
(67)
|
(42)
|
(9)
|
(4)
|
(5)
|
(5)
|
(7)
|
(14)
|
(16)
|
(14)
|
(13)
|
(13)
|
(22)
|
(15)
|
(56)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
9
-17%
|
8
-8%
|
11
+35%
|
17
+52%
|
20
+17%
|
20
0%
|
29
+46%
|
57
+93%
|
101
+79%
|
95
-6%
|
64
-33%
|
10
-84%
|
(17)
N/A
|
20
N/A
|
28
+39%
|
12
-58%
|
(23)
N/A
|
(21)
+10%
|
0
N/A
|
(2)
N/A
|
(22)
-874%
|
(20)
+10%
|
2
N/A
|
0
N/A
|
(34)
N/A
|
(67)
-96%
|
(42)
+37%
|
(9)
+79%
|
(4)
+53%
|
(5)
-24%
|
(5)
+10%
|
(7)
-40%
|
(14)
-110%
|
(16)
-19%
|
(14)
+12%
|
(13)
+9%
|
(13)
-3%
|
(22)
-60%
|
(15)
+32%
|
(56)
-278%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.06
+50%
|
0.09
+50%
|
0.1
+11%
|
0.1
N/A
|
0.15
+50%
|
0.29
+93%
|
0.51
+76%
|
0.48
-6%
|
0.32
-33%
|
0.05
-84%
|
-0.08
N/A
|
0.1
N/A
|
0.14
+40%
|
0.06
-57%
|
-0.11
N/A
|
-0.12
-9%
|
0
N/A
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.11
+8%
|
0.01
N/A
|
0
N/A
|
-0.18
N/A
|
-0.35
-94%
|
-0.22
+37%
|
-0.05
+77%
|
-0.02
+60%
|
-0.03
-50%
|
-0.02
+33%
|
-0.03
-50%
|
-0.06
-100%
|
-0.06
N/A
|
-0.04
+33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.11
-267%
|
|
Switch to:
Switch to:
See Also
Discover More
