Melodiol Global Health Ltd
ASX:ME1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Melodiol Global Health Ltd
ASX:ME1
|
AU |
|
Xinyi Electric Storage Holdings Ltd
HKEX:8328
|
HK |
|
Tencent Holdings Ltd
HKEX:700
|
CN |
|
Sinocelltech Group Ltd
SSE:688520
|
CN |
|
Greenlam Industries Ltd
NSE:GREENLAM
|
IN |
|
Energy Transfer LP
NYSE:ET
|
US |
Income Statement
Earnings Waterfall
Melodiol Global Health Ltd
Income Statement
Melodiol Global Health Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
1
|
0
|
0
|
3
|
2
|
|
| Revenue |
0
N/A
|
1
+65%
|
1
+25%
|
1
+96%
|
4
+169%
|
4
+14%
|
2
-41%
|
4
+64%
|
6
+55%
|
8
+21%
|
9
+16%
|
12
+34%
|
20
+67%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(8)
|
(13)
|
(17)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
+192%
|
0
+17%
|
2
+310%
|
2
+10%
|
0
-92%
|
1
+386%
|
0
N/A
|
6
N/A
|
0
-94%
|
(1)
N/A
|
3
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(14)
|
(17)
|
(15)
|
(15)
|
(13)
|
(13)
|
(16)
|
(25)
|
(33)
|
(24)
|
(20)
|
(23)
|
(19)
|
|
| Selling, General & Administrative |
(13)
|
(16)
|
(15)
|
(14)
|
(11)
|
(10)
|
(10)
|
(21)
|
(27)
|
(19)
|
(17)
|
(19)
|
(17)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(14)
N/A
|
(17)
-19%
|
(15)
+13%
|
(15)
+1%
|
(12)
+21%
|
(11)
+3%
|
(16)
-35%
|
(24)
-56%
|
(27)
-11%
|
(18)
+33%
|
(20)
-9%
|
(25)
-25%
|
(16)
+34%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(5)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(10)
|
(10)
|
(7)
|
(3)
|
0
|
(13)
|
(24)
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
|
| Pre-Tax Income |
(15)
N/A
|
(19)
-27%
|
(17)
+12%
|
(16)
+8%
|
(15)
+1%
|
(26)
-73%
|
(31)
-16%
|
(32)
-5%
|
(30)
+7%
|
(18)
+40%
|
(33)
-81%
|
(54)
-65%
|
(36)
+34%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(15)
|
(19)
|
(17)
|
(16)
|
(15)
|
(26)
|
(31)
|
(32)
|
(30)
|
(18)
|
(33)
|
(54)
|
(36)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(15)
N/A
|
(19)
-27%
|
(17)
+12%
|
(15)
+9%
|
(15)
+2%
|
(26)
-74%
|
(31)
-18%
|
(32)
-5%
|
(30)
+7%
|
(18)
+40%
|
(33)
-81%
|
(54)
-65%
|
(52)
+3%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.19
-6%
|
-0.15
+21%
|
-0.22
-47%
|
-0.1
+55%
|
-0.12
-20%
|
-0.08
+33%
|
-0.05
+38%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-11.28
-37 500%
|
|