Medibio Ltd
ASX:MEB
Cash Flow Statement
Cash Flow Statement
Medibio Ltd
Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
3
|
3
|
3
|
3
|
3
|
(0)
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Cash from Operating Activities |
(2)
N/A
|
(1)
+49%
|
(1)
+8%
|
(1)
-16%
|
(1)
+19%
|
(1)
+13%
|
(1)
+10%
|
(1)
+2%
|
(1)
-24%
|
(2)
-61%
|
(2)
-21%
|
(2)
-7%
|
(2)
+1%
|
(2)
-18%
|
(3)
-8%
|
(3)
-5%
|
(4)
-34%
|
(3)
+16%
|
(2)
+51%
|
(1)
+21%
|
(1)
+1%
|
(1)
+34%
|
(1)
+22%
|
(1)
-93%
|
(2)
-28%
|
(2)
-57%
|
(3)
-14%
|
(2)
+33%
|
(5)
-198%
|
(8)
-50%
|
(12)
-50%
|
(13)
-7%
|
(7)
+48%
|
(5)
+26%
|
(4)
+29%
|
(1)
+66%
|
(2)
-38%
|
(1)
+13%
|
(2)
-12%
|
(2)
-18%
|
(1)
+53%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Other Items |
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
(1)
|
(0)
|
2
|
2
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
0
N/A
|
0
-63%
|
(0)
N/A
|
(0)
+50%
|
(1)
-900%
|
(1)
-3%
|
0
N/A
|
0
+14%
|
0
N/A
|
(1)
N/A
|
(1)
+13%
|
0
N/A
|
0
-9%
|
0
-90%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-5 300%
|
(3)
-19%
|
(1)
+71%
|
(0)
+97%
|
2
N/A
|
1
-17%
|
(1)
N/A
|
(1)
-38%
|
(1)
+28%
|
(0)
+95%
|
0
N/A
|
0
-77%
|
0
+29%
|
(0)
N/A
|
(0)
0%
|
(1)
-163%
|
(2)
-46%
|
(2)
+2%
|
(2)
-21%
|
(2)
-1%
|
(3)
-60%
|
(3)
-1%
|
(2)
+31%
|
(2)
-11%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2
|
3
|
2
|
0
|
1
|
2
|
2
|
1
|
1
|
6
|
5
|
0
|
0
|
0
|
1
|
4
|
4
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
3
|
6
|
3
|
14
|
14
|
15
|
15
|
1
|
1
|
5
|
0
|
2
|
5
|
5
|
3
|
3
|
3
|
|
Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(4)
|
(3)
|
(0)
|
0
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
5
|
5
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Cash from Financing Activities |
2
N/A
|
3
+41%
|
2
-27%
|
0
-98%
|
1
+3 025%
|
2
+42%
|
2
+3%
|
1
-28%
|
1
-21%
|
6
+430%
|
5
-19%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+1 055%
|
3
+160%
|
5
+42%
|
4
-16%
|
2
-38%
|
2
-6%
|
1
-44%
|
(1)
N/A
|
(1)
+30%
|
2
N/A
|
3
+70%
|
5
+37%
|
3
-40%
|
13
+343%
|
9
-25%
|
10
+12%
|
14
+32%
|
1
-96%
|
3
+421%
|
7
+114%
|
5
-32%
|
2
-63%
|
5
+188%
|
5
-2%
|
3
-32%
|
3
-13%
|
2
-13%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
-53%
|
(1)
N/A
|
(0)
+70%
|
0
N/A
|
1
+336%
|
1
-44%
|
0
-77%
|
3
+2 221%
|
2
-40%
|
(2)
N/A
|
(2)
-1%
|
(2)
-30%
|
(1)
+39%
|
1
N/A
|
1
+11%
|
(1)
N/A
|
(2)
-26%
|
0
N/A
|
0
-75%
|
(0)
N/A
|
(0)
+73%
|
0
N/A
|
1
+1 317%
|
2
+85%
|
0
-94%
|
11
+11 978%
|
4
-63%
|
2
-41%
|
1
-53%
|
(13)
N/A
|
(5)
+63%
|
0
N/A
|
(1)
N/A
|
(1)
-164%
|
1
N/A
|
1
-59%
|
(1)
N/A
|
(1)
+12%
|
(1)
+27%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(2)
N/A
|
(1)
+49%
|
(1)
+8%
|
(1)
-15%
|
(1)
+19%
|
(1)
+13%
|
(1)
+10%
|
(1)
+2%
|
(1)
-24%
|
(2)
-141%
|
(2)
+19%
|
(1)
+34%
|
(2)
-61%
|
(2)
-19%
|
(3)
-8%
|
(3)
-4%
|
(4)
-33%
|
(3)
+16%
|
(2)
+51%
|
(1)
+21%
|
(1)
+1%
|
(1)
+34%
|
(1)
-22%
|
(2)
-60%
|
(3)
-71%
|
(4)
-40%
|
(3)
+24%
|
(2)
+39%
|
(5)
-221%
|
(8)
-50%
|
(12)
-50%
|
(13)
-7%
|
(8)
+39%
|
(7)
+17%
|
(5)
+23%
|
(3)
+40%
|
(4)
-15%
|
(4)
-25%
|
(5)
-5%
|
(4)
+13%
|
(3)
+20%
|