Meteoric Resources NL
ASX:MEI
Cash Flow Statement
Cash Flow Statement
Meteoric Resources NL
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
13
|
14
|
4
|
8
|
7
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(14)
|
(26)
|
(30)
|
(27)
|
(26)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-5%
|
(0)
-4%
|
(0)
-13%
|
(0)
+7%
|
(0)
-36%
|
(0)
-26%
|
(0)
+7%
|
(0)
-20%
|
(0)
+8%
|
(0)
+12%
|
(0)
-6%
|
(0)
+1%
|
(0)
+17%
|
(0)
-28%
|
(2)
-310%
|
(3)
-77%
|
(3)
+9%
|
(2)
+19%
|
(5)
-102%
|
(6)
-24%
|
(7)
-13%
|
(7)
-10%
|
(6)
+17%
|
(5)
+16%
|
(5)
+10%
|
(16)
-263%
|
(30)
-80%
|
(34)
-14%
|
(33)
+4%
|
(32)
+1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
4
|
4
|
28
|
28
|
1
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-39%
|
(2)
-15%
|
(1)
+34%
|
(1)
+24%
|
(1)
+18%
|
(0)
+62%
|
(0)
+85%
|
(0)
-150%
|
(0)
-40%
|
(0)
-12%
|
0
N/A
|
0
+244%
|
0
-83%
|
0
-5%
|
0
+162%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-3%
|
(1)
+10%
|
(1)
+4%
|
0
N/A
|
0
-3%
|
(0)
N/A
|
4
N/A
|
4
+2%
|
27
+605%
|
27
-3%
|
(0)
N/A
|
(0)
+59%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
7
|
6
|
0
|
3
|
12
|
11
|
6
|
4
|
3
|
3
|
0
|
28
|
33
|
5
|
31
|
31
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
3
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
+347%
|
0
-23%
|
0
N/A
|
1
N/A
|
6
+465%
|
5
-17%
|
0
-99%
|
2
+4 863%
|
12
+371%
|
11
-9%
|
6
-47%
|
4
-24%
|
3
-37%
|
3
-1%
|
0
N/A
|
28
N/A
|
34
+18%
|
5
-84%
|
29
+460%
|
29
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
(1)
+37%
|
(1)
+52%
|
(0)
+22%
|
(0)
+10%
|
(1)
-97%
|
0
N/A
|
0
-54%
|
(1)
N/A
|
(0)
+24%
|
0
N/A
|
0
+52%
|
(0)
N/A
|
1
N/A
|
5
+541%
|
2
-54%
|
(3)
N/A
|
(1)
+72%
|
6
N/A
|
4
-34%
|
(2)
N/A
|
(3)
-42%
|
(3)
-14%
|
(2)
+17%
|
(1)
+70%
|
16
N/A
|
30
+88%
|
(3)
N/A
|
(3)
+6%
|
(3)
+9%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-34%
|
(2)
-13%
|
(1)
+28%
|
(1)
+20%
|
(1)
+6%
|
(1)
+22%
|
(1)
+25%
|
(1)
-17%
|
(1)
+4%
|
(1)
+3%
|
(1)
+5%
|
(0)
+25%
|
(0)
+10%
|
(0)
-3%
|
(2)
-291%
|
(3)
-85%
|
(3)
+9%
|
(2)
+19%
|
(5)
-102%
|
(6)
-23%
|
(7)
-13%
|
(7)
-12%
|
(6)
+17%
|
(5)
+17%
|
(5)
+10%
|
(16)
-263%
|
(30)
-83%
|
(35)
-16%
|
(34)
+3%
|
(33)
+2%
|
|