Metgasco Ltd
ASX:MEL
Cash Flow Statement
Cash Flow Statement
Metgasco Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-87%
|
(1)
-42%
|
(2)
-7%
|
(1)
+24%
|
(1)
+15%
|
(1)
-30%
|
3
N/A
|
3
-12%
|
(1)
N/A
|
(0)
+65%
|
(0)
+41%
|
(1)
-183%
|
(1)
+18%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(4)
|
(9)
|
(9)
|
(2)
|
(2)
|
(5)
|
(4)
|
(6)
|
(5)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
|
| Other Items |
0
|
5
|
5
|
2
|
1
|
2
|
2
|
(3)
|
(7)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-9%
|
(4)
+1%
|
(0)
+97%
|
(1)
-767%
|
(2)
-140%
|
(2)
+20%
|
(9)
-356%
|
(12)
-37%
|
(6)
+49%
|
(3)
+53%
|
(2)
+29%
|
(3)
-54%
|
(2)
+36%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
0
|
0
|
4
|
4
|
4
|
9
|
7
|
2
|
(0)
|
2
|
2
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+71%
|
0
N/A
|
0
N/A
|
4
N/A
|
4
-1%
|
4
+10%
|
9
+117%
|
7
-19%
|
5
-38%
|
3
-26%
|
3
-24%
|
4
+38%
|
3
-18%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(5)
-10%
|
(5)
-5%
|
(2)
+69%
|
2
N/A
|
0
-76%
|
1
+141%
|
3
+223%
|
(2)
N/A
|
(3)
-34%
|
0
N/A
|
0
+1 168%
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(10)
-142%
|
(10)
+3%
|
(4)
+62%
|
(3)
+19%
|
(6)
-80%
|
(5)
+2%
|
(3)
+46%
|
(2)
+20%
|
(2)
+24%
|
(2)
+9%
|
(2)
-25%
|
(4)
-77%
|
(3)
+26%
|
|