Minotaur Exploration Ltd
ASX:MEP
Balance Sheet
Balance Sheet Decomposition
Minotaur Exploration Ltd
Minotaur Exploration Ltd
Balance Sheet
Minotaur Exploration Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
2
|
0
|
4
|
4
|
2
|
2
|
4
|
2
|
5
|
|
| Cash |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
4
|
4
|
2
|
2
|
4
|
2
|
5
|
|
| Short-Term Investments |
14
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
15
|
9
|
5
|
9
|
5
|
3
|
3
|
5
|
3
|
6
|
|
| PP&E Net |
9
|
14
|
20
|
15
|
11
|
10
|
9
|
8
|
8
|
10
|
|
| PP&E Gross |
9
|
14
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Total Assets |
27
N/A
|
25
-7%
|
27
+7%
|
25
-6%
|
16
-34%
|
14
-17%
|
12
-9%
|
13
+9%
|
12
-15%
|
16
+39%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+13%
|
2
-37%
|
2
+8%
|
2
+10%
|
3
+24%
|
2
-21%
|
4
+98%
|
4
0%
|
4
-15%
|
|
| Equity | |||||||||||
| Common Stock |
31
|
32
|
37
|
41
|
43
|
43
|
45
|
48
|
50
|
56
|
|
| Retained Earnings |
7
|
10
|
12
|
18
|
29
|
32
|
35
|
39
|
43
|
44
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
24
N/A
|
22
-9%
|
25
+13%
|
23
-7%
|
14
-38%
|
11
-24%
|
10
-6%
|
9
-11%
|
7
-22%
|
12
+72%
|
|
| Total Liabilities & Equity |
27
N/A
|
25
-7%
|
27
+7%
|
25
-6%
|
16
-34%
|
14
-17%
|
12
-9%
|
13
+9%
|
12
-15%
|
16
+39%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
104
|
108
|
152
|
180
|
212
|
212
|
252
|
334
|
370
|
501
|
|