
Michael Hill International Ltd
ASX:MHJ

Intrinsic Value
The intrinsic value of one
MHJ
stock under the Base Case scenario is
1.28
AUD.
Compared to the current market price of 0.4 AUD,
Michael Hill International Ltd
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Michael Hill International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Michael Hill International Ltd
Balance Sheet Decomposition
Michael Hill International Ltd
Current Assets | 265.3m |
Cash & Short-Term Investments | 27.6m |
Receivables | 18.5m |
Other Current Assets | 219.3m |
Non-Current Assets | 292.3m |
PP&E | 184.6m |
Intangibles | 56.4m |
Other Non-Current Assets | 51.3m |
Free Cash Flow Analysis
Michael Hill International Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Michael Hill International Ltd
Revenue
|
642.4m
AUD
|
Cost of Revenue
|
-253.6m
AUD
|
Gross Profit
|
388.8m
AUD
|
Operating Expenses
|
-370.2m
AUD
|
Operating Income
|
18.6m
AUD
|
Other Expenses
|
-17.6m
AUD
|
Net Income
|
989k
AUD
|
MHJ Profitability Score
Profitability Due Diligence
Michael Hill International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Michael Hill International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MHJ Solvency Score
Solvency Due Diligence
Michael Hill International Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Michael Hill International Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MHJ Price Targets Summary
Michael Hill International Ltd
According to Wall Street analysts, the average 1-year price target for
MHJ
is 0.65 AUD
with a low forecast of 0.51 AUD and a high forecast of 0.79 AUD.
Dividends
Current shareholder yield for MHJ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MHJ
stock under the Base Case scenario is
1.28
AUD.
Compared to the current market price of 0.4 AUD,
Michael Hill International Ltd
is
Undervalued by 69%.