Millennium Services Group Ltd
ASX:MIL
Balance Sheet
Balance Sheet Decomposition
Millennium Services Group Ltd
Millennium Services Group Ltd
Balance Sheet
Millennium Services Group Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
4
|
7
|
8
|
4
|
3
|
2
|
7
|
2
|
3
|
|
| Cash |
0
|
0
|
7
|
8
|
4
|
3
|
2
|
7
|
2
|
3
|
|
| Cash Equivalents |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
5
|
8
|
17
|
23
|
20
|
30
|
18
|
17
|
16
|
|
| Accounts Receivables |
3
|
3
|
8
|
17
|
23
|
20
|
22
|
17
|
17
|
15
|
|
| Other Receivables |
1
|
2
|
0
|
0
|
0
|
0
|
8
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
6
|
9
|
17
|
28
|
31
|
24
|
35
|
29
|
22
|
23
|
|
| PP&E Net |
1
|
2
|
8
|
11
|
15
|
11
|
11
|
10
|
9
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
9
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
27
|
30
|
34
|
|
| Intangible Assets |
0
|
0
|
16
|
40
|
37
|
7
|
0
|
0
|
0
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
1
|
4
|
7
|
10
|
0
|
8
|
9
|
8
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
|
| Total Assets |
8
N/A
|
12
+44%
|
45
+284%
|
87
+93%
|
93
+8%
|
43
-54%
|
62
+43%
|
55
-11%
|
47
-14%
|
51
+7%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
2
|
10
|
16
|
24
|
22
|
3
|
5
|
4
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
27
|
30
|
25
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
8
|
16
|
1
|
2
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
7
|
27
|
22
|
21
|
5
|
3
|
2
|
|
| Other Current Liabilities |
3
|
3
|
15
|
19
|
24
|
26
|
8
|
10
|
8
|
25
|
|
| Total Current Liabilities |
6
|
5
|
27
|
42
|
76
|
78
|
76
|
51
|
43
|
43
|
|
| Long-Term Debt |
0
|
0
|
3
|
22
|
0
|
0
|
2
|
5
|
2
|
4
|
|
| Deferred Income Tax |
0
|
0
|
2
|
7
|
6
|
0
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
6
N/A
|
6
-2%
|
34
+491%
|
74
+119%
|
84
+13%
|
80
-5%
|
82
+2%
|
57
-30%
|
47
-18%
|
49
+5%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
| Retained Earnings |
2
|
6
|
8
|
6
|
10
|
55
|
39
|
21
|
18
|
18
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
6
+167%
|
11
+84%
|
12
+14%
|
9
-25%
|
36
N/A
|
20
+45%
|
2
+89%
|
0
N/A
|
1
+227%
|
|
| Total Liabilities & Equity |
8
N/A
|
12
+44%
|
45
+284%
|
87
+93%
|
93
+8%
|
43
-54%
|
62
+43%
|
55
-11%
|
47
-14%
|
51
+7%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
47
|
|