Mighty Kingdom Ltd
ASX:MKL
Income Statement
Earnings Waterfall
Mighty Kingdom Ltd
Income Statement
Mighty Kingdom Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
5
-12%
|
5
-9%
|
5
+7%
|
7
+32%
|
8
+18%
|
5
-37%
|
4
-23%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(13)
|
(16)
|
(15)
|
(18)
|
(16)
|
(12)
|
(12)
|
(10)
|
|
| Selling, General & Administrative |
(12)
|
(15)
|
(17)
|
(18)
|
(17)
|
(14)
|
(13)
|
(12)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
1
|
3
|
2
|
3
|
3
|
2
|
2
|
|
| Operating Income |
(7)
N/A
|
(10)
-49%
|
(10)
-2%
|
(13)
-21%
|
(9)
+29%
|
(4)
+56%
|
(7)
-75%
|
(7)
+4%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(10)
-45%
|
(10)
+0%
|
(13)
-21%
|
(9)
+29%
|
(4)
+58%
|
(7)
-87%
|
(7)
+5%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(11)
|
(11)
|
(13)
|
(9)
|
(4)
|
(7)
|
(7)
|
|
| Net Income (Common) |
(7)
N/A
|
(11)
-48%
|
(11)
-2%
|
(13)
-16%
|
(9)
+28%
|
(4)
+54%
|
(7)
-66%
|
(7)
+5%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.07
-250%
|
-0.39
-457%
|
-0.41
-5%
|
-0.19
+54%
|
-0.09
+53%
|
-0.11
-22%
|
-0.02
+82%
|
|