Metals Australia Ltd
ASX:MLS
Balance Sheet
Balance Sheet Decomposition
Metals Australia Ltd
Metals Australia Ltd
Balance Sheet
Metals Australia Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
19
|
16
|
2
|
2
|
|
| Cash |
1
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
19
|
16
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
3
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
6
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
1
|
7
|
5
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
21
|
16
|
18
|
9
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
8
|
7
|
9
|
7
|
8
|
9
|
18
|
19
|
26
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-27%
|
0
-44%
|
2
+350%
|
8
+407%
|
9
+7%
|
8
-8%
|
7
-17%
|
6
-16%
|
7
+15%
|
8
+19%
|
7
-11%
|
6
-7%
|
6
-4%
|
6
-2%
|
10
+63%
|
9
-8%
|
9
+3%
|
8
-11%
|
9
+13%
|
31
+228%
|
34
+11%
|
37
+9%
|
35
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-80%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
-36%
|
0
+43%
|
0
+100%
|
0
-35%
|
0
N/A
|
0
N/A
|
0
-15%
|
0
N/A
|
0
+259%
|
1
+62%
|
1
+23%
|
0
-62%
|
0
-4%
|
0
-25%
|
0
-98%
|
0
+4 624%
|
1
+692%
|
3
+81%
|
2
-27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14
|
14
|
14
|
16
|
22
|
22
|
22
|
22
|
22
|
22
|
25
|
25
|
25
|
25
|
25
|
29
|
32
|
33
|
34
|
36
|
58
|
61
|
63
|
63
|
|
| Retained Earnings |
13
|
13
|
14
|
14
|
14
|
13
|
14
|
15
|
17
|
16
|
17
|
18
|
19
|
20
|
20
|
20
|
23
|
24
|
26
|
27
|
28
|
28
|
29
|
30
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
-24%
|
0
-40%
|
2
+334%
|
8
+391%
|
9
+8%
|
8
-8%
|
7
-18%
|
6
-15%
|
6
+15%
|
8
+20%
|
7
-11%
|
6
-7%
|
6
-8%
|
5
-7%
|
9
+67%
|
9
-3%
|
9
+3%
|
8
-10%
|
9
+16%
|
31
+226%
|
33
+7%
|
35
+6%
|
33
-4%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-27%
|
0
-44%
|
2
+350%
|
8
+407%
|
9
+7%
|
8
-8%
|
7
-17%
|
6
-16%
|
7
+15%
|
8
+19%
|
7
-11%
|
6
-7%
|
6
-4%
|
6
-2%
|
10
+63%
|
9
-8%
|
9
+3%
|
8
-11%
|
9
+13%
|
31
+228%
|
34
+11%
|
37
+9%
|
35
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
180
|
180
|
215
|
350
|
670
|
670
|
670
|
670
|
670
|
683
|
768
|
768
|
820
|
820
|
41
|
83
|
117
|
146
|
160
|
211
|
568
|
624
|
726
|
729
|
|