Metals X Ltd
ASX:MLX

Watchlist Manager
Metals X Ltd Logo
Metals X Ltd
ASX:MLX
Watchlist
Price: 0.515 AUD -0.96% Market Closed
Market Cap: 456.5m AUD

Intrinsic Value

The intrinsic value of one MLX stock under the Base Case scenario is 1.108 AUD. Compared to the current market price of 0.515 AUD, Metals X Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLX Intrinsic Value
1.108 AUD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Metals X Ltd

Valuation History Unavailable

Historical valuation for MLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A heavy reliance on the Renison Tin Project leaves Metals X vulnerable to a single major operation’s performance; any unexpected mine disruptions or production shortfalls at Renison could severely impact overall cash flow.

Bull Theses

Robust tin demand, driven by electronics soldering and energy transition technologies, positions Metals X to benefit significantly from the strategically important Renison Tin Project, which is among the few large primary tin assets outside of Asia.

Show More Less
How do you feel about MLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Metals X Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metals X Ltd

Current Assets 271.6m
Cash & Short-Term Investments 220.6m
Receivables 10.8m
Other Current Assets 40.2m
Non-Current Assets 233.4m
Long-Term Investments 14m
PP&E 171.8m
Other Non-Current Assets 47.6m
Efficiency

Free Cash Flow Analysis
Metals X Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Metals X Ltd

Revenue
218.8m AUD
Cost of Revenue
-132m AUD
Gross Profit
86.8m AUD
Operating Expenses
2.1m AUD
Operating Income
88.9m AUD
Other Expenses
13.4m AUD
Net Income
102.3m AUD
Fundamental Scores

MLX Profitability Score
Profitability Due Diligence

Metals X Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Net Income
70/100
Profitability
Score

Metals X Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

MLX Solvency Score
Solvency Due Diligence

Metals X Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

Metals X Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLX Price Targets Summary
Metals X Ltd

Wall Street analysts forecast MLX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MLX is 0.51 AUD with a low forecast of 0.505 AUD and a high forecast of 0.525 AUD.

Lowest
Price Target
0.505 AUD
2% Downside
Average
Price Target
0.51 AUD
1% Downside
Highest
Price Target
0.525 AUD
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MLX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MLX stock?

The intrinsic value of one MLX stock under the Base Case scenario is 1.108 AUD.

Is MLX stock undervalued or overvalued?

Compared to the current market price of 0.515 AUD, Metals X Ltd is Undervalued by 54%.

Back to Top