
Metals X Ltd
ASX:MLX

Intrinsic Value
The intrinsic value of one
MLX
stock under the Base Case scenario is
1.114
AUD.
Compared to the current market price of 0.555 AUD,
Metals X Ltd
is
Undervalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Metals X Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Metals X Ltd
Balance Sheet Decomposition
Metals X Ltd
Current Assets | 271.6m |
Cash & Short-Term Investments | 220.6m |
Receivables | 10.8m |
Other Current Assets | 40.2m |
Non-Current Assets | 233.4m |
Long-Term Investments | 14m |
PP&E | 171.8m |
Other Non-Current Assets | 47.6m |
Free Cash Flow Analysis
Metals X Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Metals X Ltd
Revenue
|
218.8m
AUD
|
Cost of Revenue
|
-132m
AUD
|
Gross Profit
|
86.8m
AUD
|
Operating Expenses
|
2.1m
AUD
|
Operating Income
|
88.9m
AUD
|
Other Expenses
|
13.4m
AUD
|
Net Income
|
102.3m
AUD
|
MLX Profitability Score
Profitability Due Diligence
Metals X Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Metals X Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
MLX Solvency Score
Solvency Due Diligence
Metals X Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Metals X Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MLX Price Targets Summary
Metals X Ltd
According to Wall Street analysts, the average 1-year price target for
MLX
is 0.51 AUD
with a low forecast of 0.505 AUD and a high forecast of 0.525 AUD.
Dividends
Current shareholder yield for MLX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MLX
stock under the Base Case scenario is
1.114
AUD.
Compared to the current market price of 0.555 AUD,
Metals X Ltd
is
Undervalued by 50%.