Metals X Ltd
ASX:MLX

Watchlist Manager
Metals X Ltd Logo
Metals X Ltd
ASX:MLX
Watchlist
Price: 1.01 AUD 4.66% Market Closed
Market Cap: 895.3m AUD

Intrinsic Value

The intrinsic value of one MLX stock under the Base Case scenario is 1.48 AUD. Compared to the current market price of 1.01 AUD, Metals X Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLX Intrinsic Value
1.48 AUD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Metals X Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MLX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MLX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Metals X Ltd.

Explain Valuation
Compare MLX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A heavy reliance on the Renison Tin Project leaves Metals X vulnerable to a single major operation’s performance; any unexpected mine disruptions or production shortfalls at Renison could severely impact overall cash flow.

The company’s past operational challenges at Nifty and ongoing capital demands for development projects—including sustaining capital at Wingellina—strain Metals X’s liquidity, raising concerns about the sustainability of project-level funding.

As Metals X focuses on commodities with historically volatile pricing (tin, copper, nickel), sharp downturns in global demand—especially in electronics and clean energy sectors—could compress margins and erode shareholder value.

Bull Theses

Robust tin demand, driven by electronics soldering and energy transition technologies, positions Metals X to benefit significantly from the strategically important Renison Tin Project, which is among the few large primary tin assets outside of Asia.

Continued strengthening of strategic partnerships, such as the Renison joint venture with Yunnan Tin, provides not only technical expertise but also improved access to regional markets, increasing Metals X’s competitiveness.

Efforts to streamline the portfolio by divesting noncore assets, coupled with potential expansion opportunities at Wingellina, indicate a more focused balance sheet and the possibility of steady, accretive growth in the medium term.

Show More Less
How do you feel about MLX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metals X Ltd

Current Assets 312.7m
Cash & Short-Term Investments 230.9m
Receivables 27.6m
Other Current Assets 54.3m
Non-Current Assets 244m
Long-Term Investments 18.6m
PP&E 180.4m
Other Non-Current Assets 45m
Current Liabilities 41.7m
Accounts Payable 5.7m
Accrued Liabilities 8.3m
Other Current Liabilities 27.7m
Non-Current Liabilities 34.6m
Long-Term Debt 1.2m
Other Non-Current Liabilities 33.4m
Efficiency

Free Cash Flow Analysis
Metals X Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Metals X Ltd

Revenue
271.4m AUD
Cost of Revenue
-148.1m AUD
Gross Profit
123.3m AUD
Operating Expenses
1.9m AUD
Operating Income
125.2m AUD
Other Expenses
15.2m AUD
Net Income
140.4m AUD
Fundamental Scores

MLX Profitability Score
Profitability Due Diligence

Metals X Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Operating Margin
Exceptional ROE
63/100
Profitability
Score

Metals X Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

MLX Solvency Score
Solvency Due Diligence

Metals X Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Metals X Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLX Price Targets Summary
Metals X Ltd

Wall Street analysts forecast MLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MLX is 1.02 AUD with a low forecast of 0.96 AUD and a high forecast of 1.1 AUD.

Lowest
Price Target
0.96 AUD
5% Downside
Average
Price Target
1.02 AUD
1% Upside
Highest
Price Target
1.1 AUD
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MLX stock?

The intrinsic value of one MLX stock under the Base Case scenario is 1.48 AUD.

Is MLX stock undervalued or overvalued?

Compared to the current market price of 1.01 AUD, Metals X Ltd is Undervalued by 32%.

Back to Top