Moneyme Ltd
ASX:MME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Moneyme Ltd
ASX:MME
|
AU |
|
C
|
Ching Lee Holdings Ltd
HKEX:3728
|
HK |
|
Bellway PLC
LSE:BWY
|
UK |
|
Medigus Ltd
NASDAQ:XYLO
|
IL |
|
A
|
Ackerstein Group Ltd
TASE:ACKR
|
IL |
|
Y
|
Yatsen Holding Ltd
NYSE:YSG
|
CN |
Income Statement
Earnings Waterfall
Moneyme Ltd
Income Statement
Moneyme Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
13
|
12
|
11
|
17
|
38
|
69
|
90
|
97
|
98
|
101
|
105
|
0
|
|
| Revenue |
48
N/A
|
50
+5%
|
58
+15%
|
82
+42%
|
143
+75%
|
216
+51%
|
239
+10%
|
225
-6%
|
214
-5%
|
192
-10%
|
208
+8%
|
225
+8%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(14)
|
(23)
|
(28)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
48
N/A
|
141
+195%
|
212
+51%
|
233
+10%
|
217
-7%
|
204
-6%
|
178
-13%
|
185
+4%
|
197
+6%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(19)
|
(21)
|
(28)
|
(40)
|
(59)
|
(69)
|
(63)
|
(60)
|
(59)
|
(59)
|
(75)
|
(153)
|
|
| Selling, General & Administrative |
(15)
|
(17)
|
(23)
|
(34)
|
(50)
|
(52)
|
(43)
|
(45)
|
(43)
|
(48)
|
(48)
|
(87)
|
|
| Research & Development |
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(9)
|
(9)
|
0
|
(5)
|
(1)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(14)
|
(52)
|
|
| Operating Income |
29
N/A
|
29
+2%
|
29
+1%
|
41
+41%
|
82
+98%
|
143
+75%
|
170
+18%
|
157
-7%
|
145
-8%
|
119
-18%
|
110
-8%
|
44
-60%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(13)
|
(12)
|
(11)
|
(17)
|
(38)
|
(69)
|
(90)
|
(97)
|
(98)
|
(101)
|
(105)
|
(55)
|
|
| Total Other Income |
(16)
|
(15)
|
(29)
|
(53)
|
(91)
|
(95)
|
(68)
|
(50)
|
(34)
|
(51)
|
(72)
|
(39)
|
|
| Pre-Tax Income |
(0)
N/A
|
2
N/A
|
(10)
N/A
|
(29)
-188%
|
(48)
-65%
|
(20)
+57%
|
12
N/A
|
10
-21%
|
12
+28%
|
(33)
N/A
|
(67)
-104%
|
(50)
+25%
|
|
| Net Income | |||||||||||||
| Tax Provision |
1
|
(3)
|
2
|
1
|
(3)
|
(3)
|
0
|
0
|
10
|
10
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
(2)
|
(8)
|
(28)
|
(50)
|
(23)
|
12
|
10
|
23
|
(22)
|
(67)
|
(50)
|
|
| Net Income (Common) |
1
N/A
|
(2)
N/A
|
(8)
-359%
|
(28)
-252%
|
(50)
-81%
|
(23)
+55%
|
12
N/A
|
10
-21%
|
23
+135%
|
(22)
N/A
|
(67)
-199%
|
(50)
+25%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.16
-220%
|
-0.26
-63%
|
-0.08
+69%
|
0.04
N/A
|
0.02
-50%
|
0.03
+50%
|
-0.03
N/A
|
-0.08
-167%
|
-0.06
+25%
|
|