Marley Spoon SE
ASX:MMM
Balance Sheet
Balance Sheet Decomposition
Marley Spoon SE
Marley Spoon SE
Balance Sheet
Marley Spoon SE
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
9
|
2
|
2
|
9
|
5
|
34
|
39
|
19
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
34
|
39
|
19
|
11
|
|
| Cash Equivalents |
9
|
2
|
2
|
9
|
5
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
|
| Total Receivables |
0
|
10
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Accounts Receivables |
0
|
10
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
4
|
3
|
4
|
7
|
9
|
13
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
13
|
7
|
15
|
12
|
44
|
52
|
36
|
24
|
|
| PP&E Net |
0
|
1
|
2
|
5
|
20
|
21
|
49
|
47
|
54
|
|
| PP&E Gross |
0
|
1
|
2
|
5
|
20
|
21
|
49
|
47
|
54
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
3
|
4
|
6
|
10
|
15
|
|
| Intangible Assets |
1
|
0
|
1
|
2
|
3
|
5
|
9
|
16
|
18
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
|
| Total Assets |
11
N/A
|
15
+38%
|
10
-33%
|
23
+127%
|
37
+59%
|
73
+98%
|
113
+54%
|
112
-1%
|
108
-3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
3
|
8
|
14
|
13
|
17
|
28
|
26
|
26
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
4
|
7
|
6
|
8
|
15
|
17
|
15
|
|
| Other Current Liabilities |
0
|
2
|
3
|
5
|
7
|
12
|
18
|
20
|
18
|
|
| Total Current Liabilities |
1
|
6
|
15
|
26
|
26
|
37
|
61
|
63
|
58
|
|
| Long-Term Debt |
0
|
2
|
7
|
3
|
45
|
24
|
69
|
88
|
97
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
3
|
1
|
2
|
2
|
|
| Total Liabilities |
1
N/A
|
8
+506%
|
21
+177%
|
28
+32%
|
72
+157%
|
64
-11%
|
129
+101%
|
153
+19%
|
157
+2%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
74
|
|
| Retained Earnings |
9
|
4
|
17
|
10
|
41
|
3
|
22
|
86
|
131
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
3
|
6
|
5
|
6
|
6
|
6
|
5
|
9
|
|
| Total Equity |
10
N/A
|
8
-22%
|
11
N/A
|
5
+57%
|
35
-641%
|
9
N/A
|
16
N/A
|
42
-155%
|
49
-17%
|
|
| Total Liabilities & Equity |
11
N/A
|
15
+38%
|
10
-33%
|
23
+127%
|
37
+59%
|
73
+98%
|
113
+54%
|
112
-1%
|
108
-3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
74
|
|