M

Monadelphous Group Ltd
ASX:MND

Watchlist Manager
Monadelphous Group Ltd
ASX:MND
Watchlist
Price: 26.21 AUD -2.89% Market Closed
Market Cap: 2.6B AUD

Intrinsic Value

The intrinsic value of one MND stock under the Base Case scenario is hidden AUD. Compared to the current market price of 26.21 AUD, Monadelphous Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MND Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Monadelphous Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

MND looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether MND usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Monadelphous Group Ltd.

Explain Valuation
Compare MND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Monadelphous remains heavily exposed to fluctuations in commodity cycles; if demand for new mining or energy projects weakens, the slowdown in capital expenditure could significantly shrink its project pipeline.

Bull Theses

With Australian miners resuming expansion plans and large energy operators initiating fresh investment cycles, Monadelphous stands to capture new business due to its strong reputation and track record in delivering complex projects on time and within budget.

Show More Less
How do you feel about MND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Monadelphous Group Ltd

Current Assets 698.2m
Cash & Short-Term Investments 205.8m
Receivables 490.4m
Other Current Assets 2m
Non-Current Assets 307m
Long-Term Investments 17.3m
PP&E 215.7m
Intangibles 17.4m
Other Non-Current Assets 56.5m
Current Liabilities 443.4m
Accounts Payable 236.1m
Accrued Liabilities 105.7m
Other Current Liabilities 101.6m
Non-Current Liabilities 64m
Long-Term Debt 54.9m
Other Non-Current Liabilities 9.1m
Efficiency

Free Cash Flow Analysis
Monadelphous Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Monadelphous Group Ltd

Revenue
2.2B AUD
Cost of Revenue
-2B AUD
Gross Profit
163.1m AUD
Operating Expenses
-50.5m AUD
Operating Income
112.6m AUD
Other Expenses
-28.9m AUD
Net Income
83.7m AUD
Fundamental Scores

MND Profitability Score
Profitability Due Diligence

Monadelphous Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive ROE
Positive ROIC
Positive 3Y Average ROE
Positive 3Y Average ROIC
hidden
Profitability
Score

Monadelphous Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MND Solvency Score
Solvency Due Diligence

Monadelphous Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Monadelphous Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MND Price Targets Summary
Monadelphous Group Ltd

Wall Street analysts forecast MND stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MND is 24.53 AUD with a low forecast of 18.18 AUD and a high forecast of 30.45 AUD.

Lowest
Price Target
18.18 AUD
31% Downside
Average
Price Target
24.53 AUD
6% Downside
Highest
Price Target
30.45 AUD
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MND is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MND stock?

The intrinsic value of one MND stock under the Base Case scenario is hidden AUD.

Is MND stock undervalued or overvalued?

Compared to the current market price of 26.21 AUD, Monadelphous Group Ltd is hidden .

Back to Top