First Time Loading...
M

Monadelphous Group Ltd
ASX:MND

Watchlist Manager
Monadelphous Group Ltd
ASX:MND
Watchlist
Price: 13.43 AUD -2.61% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Monadelphous Group Ltd. operates as a holding company. [ Read More ]

The intrinsic value of one MND stock under the Base Case scenario is 15.26 AUD. Compared to the current market price of 13.43 AUD, Monadelphous Group Ltd is Undervalued by 12%.

Key Points:
MND Intrinsic Value
Base Case
15.26 AUD
Undervaluation 12%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Monadelphous Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Monadelphous Group Ltd

Provide an overview of the primary business activities
of Monadelphous Group Ltd.

What unique competitive advantages
does Monadelphous Group Ltd hold over its rivals?

What risks and challenges
does Monadelphous Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Monadelphous Group Ltd.

Provide P/S
for Monadelphous Group Ltd.

Provide P/E
for Monadelphous Group Ltd.

Provide P/OCF
for Monadelphous Group Ltd.

Provide P/FCFE
for Monadelphous Group Ltd.

Provide P/B
for Monadelphous Group Ltd.

Provide EV/S
for Monadelphous Group Ltd.

Provide EV/GP
for Monadelphous Group Ltd.

Provide EV/EBITDA
for Monadelphous Group Ltd.

Provide EV/EBIT
for Monadelphous Group Ltd.

Provide EV/OCF
for Monadelphous Group Ltd.

Provide EV/FCFF
for Monadelphous Group Ltd.

Provide EV/IC
for Monadelphous Group Ltd.

Show me price targets
for Monadelphous Group Ltd made by professional analysts.

What are the Revenue projections
for Monadelphous Group Ltd?

How accurate were the past Revenue estimates
for Monadelphous Group Ltd?

What are the Net Income projections
for Monadelphous Group Ltd?

How accurate were the past Net Income estimates
for Monadelphous Group Ltd?

What are the EPS projections
for Monadelphous Group Ltd?

How accurate were the past EPS estimates
for Monadelphous Group Ltd?

What are the EBIT projections
for Monadelphous Group Ltd?

How accurate were the past EBIT estimates
for Monadelphous Group Ltd?

Compare the revenue forecasts
for Monadelphous Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Monadelphous Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Monadelphous Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Monadelphous Group Ltd compared to its peers.

Compare the P/E ratios
of Monadelphous Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Monadelphous Group Ltd with its peers.

Analyze the financial leverage
of Monadelphous Group Ltd compared to its main competitors.

Show all profitability ratios
for Monadelphous Group Ltd.

Provide ROE
for Monadelphous Group Ltd.

Provide ROA
for Monadelphous Group Ltd.

Provide ROIC
for Monadelphous Group Ltd.

Provide ROCE
for Monadelphous Group Ltd.

Provide Gross Margin
for Monadelphous Group Ltd.

Provide Operating Margin
for Monadelphous Group Ltd.

Provide Net Margin
for Monadelphous Group Ltd.

Provide FCF Margin
for Monadelphous Group Ltd.

Show all solvency ratios
for Monadelphous Group Ltd.

Provide D/E Ratio
for Monadelphous Group Ltd.

Provide D/A Ratio
for Monadelphous Group Ltd.

Provide Interest Coverage Ratio
for Monadelphous Group Ltd.

Provide Altman Z-Score Ratio
for Monadelphous Group Ltd.

Provide Quick Ratio
for Monadelphous Group Ltd.

Provide Current Ratio
for Monadelphous Group Ltd.

Provide Cash Ratio
for Monadelphous Group Ltd.

What is the historical Revenue growth
over the last 5 years for Monadelphous Group Ltd?

What is the historical Net Income growth
over the last 5 years for Monadelphous Group Ltd?

What is the current Free Cash Flow
of Monadelphous Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Monadelphous Group Ltd.

Financials

Balance Sheet Decomposition
Monadelphous Group Ltd

Current Assets 586.9m
Cash & Short-Term Investments 263.3m
Receivables 321.8m
Other Current Assets 1.8m
Non-Current Assets 285.5m
Long-Term Investments 12m
PP&E 202.9m
Intangibles 18.8m
Other Non-Current Assets 51.8m
Current Liabilities 337.7m
Accounts Payable 222.3m
Accrued Liabilities 73m
Other Current Liabilities 42.4m
Non-Current Liabilities 82.9m
Long-Term Debt 75.6m
Other Non-Current Liabilities 7.3m
Efficiency

Earnings Waterfall
Monadelphous Group Ltd

Revenue
1.8B AUD
Cost of Revenue
-1.7B AUD
Gross Profit
131.9m AUD
Operating Expenses
-58.2m AUD
Operating Income
73.7m AUD
Other Expenses
-19.2m AUD
Net Income
54.5m AUD

Free Cash Flow Analysis
Monadelphous Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MND Profitability Score
Profitability Due Diligence

Monadelphous Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
51/100
Profitability
Score

Monadelphous Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MND Solvency Score
Solvency Due Diligence

Monadelphous Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

Monadelphous Group Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MND Price Targets Summary
Monadelphous Group Ltd

Wall Street analysts forecast MND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MND is 14.95 AUD with a low forecast of 12.42 AUD and a high forecast of 17.01 AUD.

Lowest
Price Target
12.42 AUD
7% Downside
Average
Price Target
14.95 AUD
11% Upside
Highest
Price Target
17.01 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MND Price
Monadelphous Group Ltd

1M 1M
-3%
6M 6M
-5%
1Y 1Y
+10%
3Y 3Y
+18%
5Y 5Y
-19%
10Y 10Y
+21%
Annual Price Range
13.43
52w Low
11.49
52w High
15.03
Price Metrics
Average Annual Return -3.63%
Standard Deviation of Annual Returns 28.92%
Max Drawdown -59%
Shares Statistics
Market Capitalization 1.3B AUD
Shares Outstanding 97 463 200
Percentage of Shares Shorted
N/A

MND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Monadelphous Group Ltd

Country

Australia

Industry

Construction

Market Cap

1.3B AUD

Dividend Yield

3.73%

Description

Monadelphous Group Ltd. operates as a holding company. The company is headquartered in Perth, Western Australia and currently employs 7,347 full-time employees. The firm covers a range of markets, which include iron ore, oil and gas, mineral processing, coal, power, water, rail and light industrial. The firm service includes fabrication, modularization, offsite pre-assembly, procurement and installation of structural steel, tankage, mechanical and process equipment, piping, demolition and remediation works. The company also provides multi-disciplined construction services, plant commissioning, electrical and instrumentation services, water and wastewater asset construction and maintenance, heavy lift and specialist transport, access solutions, dewatering services, corrosion management services, front-end scoping, shutdown planning, management and execution, rail maintenance services and specialist coatings.

Contact

WESTERN AUSTRALIA
Perth
59 Albany Hwy
+61893161255.0
https://www.monadelphous.com.au/

IPO

1991-03-28

Employees

7 347

Officers

Executive Chairman of the Board
Mr. Robert Velletri
MD & Director
Mr. Zoran Bebic CPA
CFO & Company Secretary
Mr. Philip Trueman
Executive General Manager of Engineering Construction
A. Cook
Group Manager of Marketing & Communications
Ella McCarthy
Company Secretary
Ms. Kristy Glasgow
Show More
Executive General Manager of Maintenance & Industrial Services
A. Reid
Show Less

See Also

Discover More
What is the Intrinsic Value of one MND stock?

The intrinsic value of one MND stock under the Base Case scenario is 15.26 AUD.

Is MND stock undervalued or overvalued?

Compared to the current market price of 13.43 AUD, Monadelphous Group Ltd is Undervalued by 12%.