Mobilicom Ltd
ASX:MOB
Cash Flow Statement
Cash Flow Statement
Mobilicom Ltd
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(3)
+22%
|
(3)
+1%
|
(3)
-5%
|
(4)
-16%
|
(3)
+19%
|
(2)
+28%
|
(2)
-15%
|
(2)
+25%
|
(2)
+3%
|
(2)
-2%
|
(2)
-38%
|
(4)
-80%
|
(1)
+78%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+12%
|
(0)
+65%
|
(0)
-1 869%
|
(0)
-197%
|
(0)
+34%
|
0
N/A
|
(0)
N/A
|
(0)
-86%
|
(0)
-115%
|
(0)
-154%
|
(0)
-18%
|
(0)
+26%
|
(0)
+93%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
8
|
(0)
|
0
|
4
|
4
|
0
|
0
|
2
|
4
|
0
|
8
|
4
|
22
|
(0)
|
|
| Net Issuance of Debt |
1
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
|
| Cash from Financing Activities |
8
N/A
|
0
-100%
|
0
N/A
|
4
N/A
|
4
N/A
|
(0)
N/A
|
(0)
N/A
|
2
N/A
|
4
+115%
|
(0)
N/A
|
3
N/A
|
(1)
N/A
|
19
N/A
|
0
-99%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
(3)
N/A
|
(3)
+3%
|
0
N/A
|
(0)
N/A
|
(3)
-1 215%
|
(2)
+31%
|
(1)
+69%
|
2
N/A
|
(2)
N/A
|
2
N/A
|
(3)
N/A
|
15
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(3)
+22%
|
(3)
+2%
|
(3)
-10%
|
(4)
-16%
|
(3)
+22%
|
(2)
+28%
|
(2)
-15%
|
(2)
+25%
|
(2)
+3%
|
(2)
-3%
|
(3)
-37%
|
(4)
-78%
|
(1)
+78%
|
|