Mineral Commodities Ltd
ASX:MRC
Cash Flow Statement
Cash Flow Statement
Mineral Commodities Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-11%
|
(1)
+45%
|
(1)
-31%
|
(1)
-10%
|
(1)
+15%
|
(2)
-101%
|
(4)
-54%
|
(3)
+10%
|
(3)
+24%
|
(1)
+62%
|
(1)
-41%
|
(2)
-46%
|
(0)
+86%
|
(1)
-311%
|
(2)
-42%
|
(2)
-47%
|
(2)
+3%
|
(4)
-77%
|
(2)
+46%
|
5
N/A
|
8
+88%
|
7
-14%
|
9
+26%
|
10
+6%
|
4
-54%
|
14
+206%
|
22
+65%
|
16
-26%
|
15
-12%
|
19
+31%
|
13
-30%
|
1
-96%
|
3
+507%
|
14
+356%
|
4
-70%
|
(4)
N/A
|
1
N/A
|
(1)
N/A
|
(7)
-784%
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(21)
|
(26)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(5)
|
(4)
|
(6)
|
(15)
|
(16)
|
(7)
|
(6)
|
(6)
|
(3)
|
(0)
|
|
| Other Items |
0
|
(2)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(0)
|
1
|
5
|
7
|
2
|
1
|
(2)
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
(2)
N/A
|
(1)
+64%
|
1
N/A
|
(1)
N/A
|
(4)
-176%
|
(2)
+44%
|
(0)
+95%
|
(0)
-82%
|
1
N/A
|
1
-46%
|
1
-19%
|
2
+210%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
1
+30%
|
0
-93%
|
(1)
N/A
|
(21)
-2 456%
|
(25)
-23%
|
(5)
+79%
|
(4)
+28%
|
(6)
-56%
|
(7)
-17%
|
(7)
+4%
|
(4)
+46%
|
(5)
-47%
|
(7)
-21%
|
(9)
-43%
|
(9)
0%
|
(10)
-6%
|
(9)
+7%
|
(6)
+31%
|
(14)
-113%
|
(11)
+18%
|
(1)
+92%
|
(4)
-344%
|
(5)
-21%
|
(5)
+2%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
(0)
|
1
|
7
|
6
|
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
10
|
14
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
8
|
6
|
1
|
8
|
12
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
6
|
8
|
1
|
(1)
|
(2)
|
2
|
4
|
(2)
|
(4)
|
(3)
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(1)
|
(3)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-1%
|
(0)
N/A
|
1
N/A
|
7
+859%
|
6
-9%
|
1
-86%
|
4
+300%
|
3
-23%
|
0
-89%
|
0
N/A
|
0
+23%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
+19%
|
10
+579%
|
13
+29%
|
16
+26%
|
13
-18%
|
(0)
N/A
|
(2)
-571%
|
(3)
-39%
|
(1)
+47%
|
1
N/A
|
(6)
N/A
|
(9)
-52%
|
(6)
+29%
|
(3)
+50%
|
(4)
-20%
|
(7)
-95%
|
(1)
+89%
|
1
N/A
|
(2)
N/A
|
5
N/A
|
4
-25%
|
(0)
N/A
|
7
N/A
|
11
+59%
|
(1)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(2)
N/A
|
(2)
+20%
|
(0)
+95%
|
4
N/A
|
1
-71%
|
(4)
N/A
|
(0)
+92%
|
(1)
-178%
|
(1)
-29%
|
0
N/A
|
(1)
N/A
|
(0)
+84%
|
0
N/A
|
0
+133%
|
0
N/A
|
(0)
N/A
|
8
N/A
|
7
-8%
|
(7)
N/A
|
(7)
-3%
|
3
N/A
|
1
-49%
|
0
-99%
|
1
+7 356%
|
(1)
N/A
|
4
N/A
|
8
+96%
|
3
-60%
|
1
-56%
|
6
+288%
|
(4)
N/A
|
(10)
-133%
|
(2)
+76%
|
(1)
+49%
|
(1)
-11%
|
(1)
+53%
|
(3)
-377%
|
2
N/A
|
(0)
N/A
|
(0)
+33%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-10%
|
(1)
+46%
|
(1)
-32%
|
(2)
-64%
|
(3)
-44%
|
(4)
-25%
|
(4)
-5%
|
(3)
+16%
|
(3)
+25%
|
(1)
+62%
|
(1)
-41%
|
(2)
-44%
|
(1)
+40%
|
(2)
-73%
|
(3)
-27%
|
(3)
-31%
|
(3)
+4%
|
(5)
-53%
|
(23)
-345%
|
(21)
+7%
|
3
N/A
|
3
+11%
|
3
-9%
|
3
-17%
|
(2)
N/A
|
10
N/A
|
17
+67%
|
10
-41%
|
5
-49%
|
9
+87%
|
8
-14%
|
(4)
N/A
|
(3)
+19%
|
(0)
+92%
|
(12)
-4 289%
|
(11)
+2%
|
(5)
+55%
|
(7)
-28%
|
(10)
-52%
|
0
N/A
|
|