Mount Ridley Mines Ltd
ASX:MRD
Income Statement
Earnings Waterfall
Mount Ridley Mines Ltd
Income Statement
Mount Ridley Mines Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+22%
|
0
-27%
|
0
-38%
|
0
+20%
|
1
+1 283%
|
1
+54%
|
1
-48%
|
0
-63%
|
0
-28%
|
0
-94%
|
0
+500%
|
0
+17%
|
0
+29%
|
0
-56%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
-33%
|
0
+13%
|
0
+33%
|
0
-38%
|
0
+62%
|
0
+17%
|
0
-5%
|
0
-2%
|
0
+276%
|
0
-6%
|
0
-10%
|
0
+11%
|
0
-61%
|
0
+7%
|
0
+21%
|
0
-15%
|
0
+4%
|
0
+21%
|
0
+24%
|
0
+47%
|
0
-6%
|
0
+141%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(75)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(74)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+20%
|
(1)
+11%
|
(2)
-166%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
(1)
-200%
|
(1)
-18%
|
(1)
-25%
|
(2)
-8%
|
(75)
-4 828%
|
(1)
+99%
|
(2)
-51%
|
(2)
-40%
|
(2)
+22%
|
(1)
+47%
|
(1)
+10%
|
(0)
+56%
|
(1)
-229%
|
(3)
-160%
|
(4)
-21%
|
(3)
+24%
|
(3)
+4%
|
(4)
-33%
|
(3)
+27%
|
(2)
+31%
|
(1)
+24%
|
(1)
+62%
|
(1)
-36%
|
(1)
-45%
|
(1)
+7%
|
(2)
-71%
|
(2)
-35%
|
(3)
-24%
|
(4)
-52%
|
(5)
-2%
|
(3)
+26%
|
(2)
+41%
|
(1)
+30%
|
(1)
+37%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+20%
|
(2)
-126%
|
(2)
-5%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
(1)
-200%
|
(1)
-48%
|
(1)
+3%
|
(2)
-10%
|
(75)
-4 849%
|
(3)
+96%
|
(4)
-17%
|
(2)
+36%
|
(2)
+38%
|
(2)
-45%
|
(2)
-12%
|
(1)
+80%
|
(2)
-238%
|
(4)
-117%
|
(4)
-10%
|
(3)
+27%
|
(3)
+4%
|
(4)
-33%
|
(3)
+27%
|
(2)
+31%
|
(1)
+26%
|
(1)
+58%
|
(1)
+1%
|
(0)
+89%
|
0
N/A
|
(1)
N/A
|
(2)
-68%
|
(4)
-172%
|
(6)
-48%
|
(5)
+27%
|
(4)
+24%
|
(2)
+44%
|
(3)
-48%
|
(3)
+10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(75)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+12%
|
(2)
-98%
|
(2)
+6%
|
(1)
+66%
|
0
N/A
|
(0)
N/A
|
(1)
-156%
|
(1)
-15%
|
(1)
+3%
|
(2)
-10%
|
(75)
-4 849%
|
(3)
+96%
|
(4)
-17%
|
(2)
+36%
|
(2)
+38%
|
(2)
-45%
|
(2)
-12%
|
(1)
+80%
|
(2)
-238%
|
(4)
-117%
|
(3)
+14%
|
(2)
+34%
|
(3)
-38%
|
(3)
+2%
|
(1)
+77%
|
(1)
-22%
|
(1)
-78%
|
(1)
+58%
|
(1)
+1%
|
(0)
+89%
|
0
N/A
|
(1)
N/A
|
(2)
-68%
|
(4)
-172%
|
(6)
-48%
|
(5)
+27%
|
(4)
+24%
|
(2)
+44%
|
(3)
-48%
|
(3)
+10%
|
|
| EPS (Diluted) |
-1.1
N/A
|
-0.9
+18%
|
-1.73
-92%
|
-1.59
+8%
|
-0.47
+70%
|
0.09
N/A
|
-0.22
N/A
|
-0.51
-132%
|
-0.57
-12%
|
-0.52
+9%
|
-0.57
-10%
|
-40.84
-7 065%
|
-1.25
+97%
|
-1
+20%
|
-0.48
+52%
|
-0.17
+65%
|
-0.24
-41%
|
-0.12
+50%
|
-0.02
+83%
|
-0.03
-50%
|
-0.05
-67%
|
-0.03
+40%
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|