MotorCycle Holdings Ltd
ASX:MTO

Watchlist Manager
MotorCycle Holdings Ltd Logo
MotorCycle Holdings Ltd
ASX:MTO
Watchlist
Price: 3.14 AUD
Market Cap: 231.9m AUD

Intrinsic Value

The intrinsic value of one MTO stock under the Base Case scenario is 5.51 AUD. Compared to the current market price of 3.14 AUD, MotorCycle Holdings Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MTO Intrinsic Value
5.51 AUD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MotorCycle Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MotorCycle Holdings Ltd.

Explain Valuation
Compare MTO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MotorCycle Holdings Ltd

Current Assets 199.6m
Cash & Short-Term Investments 31m
Receivables 13m
Other Current Assets 155.7m
Non-Current Assets 208.1m
Long-Term Investments 4.4m
PP&E 61.2m
Intangibles 141.7m
Other Non-Current Assets 800k
Current Liabilities 120.3m
Accounts Payable 31.8m
Accrued Liabilities 9.1m
Short-Term Debt 40.8m
Other Current Liabilities 38.7m
Non-Current Liabilities 80.8m
Long-Term Debt 75.2m
Other Non-Current Liabilities 5.6m
Efficiency

Free Cash Flow Analysis
MotorCycle Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MotorCycle Holdings Ltd

Revenue
650m AUD
Cost of Revenue
-487.1m AUD
Gross Profit
162.9m AUD
Operating Expenses
-131.1m AUD
Operating Income
31.8m AUD
Other Expenses
-13.8m AUD
Net Income
18m AUD
Fundamental Scores

MTO Profitability Score
Profitability Due Diligence

MotorCycle Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Net Margin
47/100
Profitability
Score

MotorCycle Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MTO Solvency Score
Solvency Due Diligence

MotorCycle Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
44/100
Solvency
Score

MotorCycle Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MTO Price Targets Summary
MotorCycle Holdings Ltd

Wall Street analysts forecast MTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MTO is 4.42 AUD with a low forecast of 4.21 AUD and a high forecast of 4.73 AUD.

Lowest
Price Target
4.21 AUD
34% Upside
Average
Price Target
4.42 AUD
41% Upside
Highest
Price Target
4.73 AUD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MTO stock?

The intrinsic value of one MTO stock under the Base Case scenario is 5.51 AUD.

Is MTO stock undervalued or overvalued?

Compared to the current market price of 3.14 AUD, MotorCycle Holdings Ltd is Undervalued by 43%.

Back to Top