
Monash IVF Group Ltd
ASX:MVF

Intrinsic Value
The intrinsic value of one
MVF
stock under the Base Case scenario is
1.752
AUD.
Compared to the current market price of 0.745 AUD,
Monash IVF Group Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Monash IVF Group Ltd
Fundamental Analysis

Regulatory shifts or reduced government support for fertility services could significantly lower patient volumes, pressuring Monash IVF Group’s revenue and margins in its core Australian market.
Monash IVF’s longstanding brand reputation and strong clinical success rates empower it to attract a steady stream of patients and top fertility specialists, reinforcing its leadership position.

Revenue & Expenses Breakdown
Monash IVF Group Ltd
Balance Sheet Decomposition
Monash IVF Group Ltd
Current Assets | 55.5m |
Cash & Short-Term Investments | 7.5m |
Receivables | 39.2m |
Other Current Assets | 8.8m |
Non-Current Assets | 452.2m |
Long-Term Investments | 1.4m |
PP&E | 145.3m |
Intangibles | 296.3m |
Other Non-Current Assets | 9.1m |
Free Cash Flow Analysis
Monash IVF Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Monash IVF Group Ltd
Revenue
|
269.6m
AUD
|
Cost of Revenue
|
-28m
AUD
|
Gross Profit
|
241.5m
AUD
|
Operating Expenses
|
-239.1m
AUD
|
Operating Income
|
2.4m
AUD
|
Other Expenses
|
-4.7m
AUD
|
Net Income
|
-2.3m
AUD
|
MVF Profitability Score
Profitability Due Diligence
Monash IVF Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Monash IVF Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MVF Solvency Score
Solvency Due Diligence
Monash IVF Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Monash IVF Group Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MVF Price Targets Summary
Monash IVF Group Ltd
According to Wall Street analysts, the average 1-year price target for
MVF
is 1.166 AUD
with a low forecast of 1.01 AUD and a high forecast of 1.365 AUD.
Dividends
Current shareholder yield for MVF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MVF
stock under the Base Case scenario is
1.752
AUD.
Compared to the current market price of 0.745 AUD,
Monash IVF Group Ltd
is
Undervalued by 57%.