Marvel Gold Ltd
ASX:MVL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Marvel Gold Ltd
ASX:MVL
|
AU |
|
T
|
Tuticorin Alkali Chemicals and Fertilizers Ltd
BSE:506808
|
IN |
|
S
|
SKY Light Holdings Ltd
HKEX:3882
|
CN |
|
S
|
Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
|
CN |
|
Good Will Instrument Co Ltd
TWSE:2423
|
TW |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
|
Verisign Inc
NASDAQ:VRSN
|
US |
|
Meiji Holdings Co Ltd
TSE:2269
|
JP |
|
Mercury Systems Inc
NASDAQ:MRCY
|
US |
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
P
|
ProCredit Holding AG
SWB:PCZ
|
DE |
|
Alchimie SA
PAR:ALCHI
|
FR |
|
Pan Asia Metals Ltd
ASX:PAM
|
TH |
|
I
|
International Gemmological Institute (India) Ltd
NSE:IGIL
|
IN |
Income Statement
Earnings Waterfall
Marvel Gold Ltd
Income Statement
Marvel Gold Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(8)
|
(6)
|
(6)
|
(9)
|
12
|
6
|
(7)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(5)
|
(3)
|
(3)
|
(6)
|
(3)
|
(7)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
17
|
17
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(7)
N/A
|
(6)
+14%
|
(6)
0%
|
(10)
-48%
|
12
N/A
|
6
-51%
|
(7)
N/A
|
(2)
+67%
|
(2)
+0%
|
(1)
+39%
|
(1)
+26%
|
(2)
-50%
|
(2)
-42%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(8)
N/A
|
(7)
+11%
|
(6)
+22%
|
(9)
-54%
|
10
N/A
|
3
-74%
|
(9)
N/A
|
(7)
+28%
|
(7)
-9%
|
(5)
+28%
|
(4)
+26%
|
(3)
+13%
|
(3)
+3%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(8)
|
(7)
|
(6)
|
(9)
|
10
|
3
|
(9)
|
(7)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(8)
N/A
|
(7)
+11%
|
(6)
+22%
|
(9)
-54%
|
10
N/A
|
3
-67%
|
(8)
N/A
|
(6)
+22%
|
(7)
-11%
|
(5)
+28%
|
(4)
+27%
|
(3)
+14%
|
(3)
+1%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.02
+50%
|
-0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|