Midway Ltd
ASX:MWY
Midway Ltd
ASX:MWY
Price:
1.215
AUD
Market Closed
Market Cap:
AU$106.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Midway Ltd
ASX:MWY
|
AU |
|
C
|
Car Group Ltd
SWB:WN6
|
AU |
|
J
|
Jiangsu Aoyang Health Industry Co Ltd
SZSE:002172
|
CN |
|
L
|
Linde PLC
XETRA:LIN
|
UK |
|
G
|
GR Properties Ltd
HKEX:108
|
HK |
|
Bajaj Consumer Care Ltd
NSE:BAJAJCON
|
IN |
|
Emlak Konut Gayrimenkul Yatirim Ortakligi AS
IST:EKGYO.E
|
TR |
|
L
|
Ligao Foods Co Ltd
SZSE:300973
|
CN |
|
U
|
Uzin Utz SE
SWB:UZU
|
DE |
|
Eurobank Ergasias Services and Holdings SA
ATHEX:EUROB
|
GR |
|
Spencer's Retail Ltd
NSE:SPENCERS
|
IN |
|
Ligeance Aerospace Technology Co Ltd
SZSE:000697
|
CN |
|
Xinji Shaxi Group Co Ltd
HKEX:3603
|
CN |
|
Infibeam Avenues Ltd
NSE:INFIBEAM
|
IN |
|
N
|
NextPoint Financial Inc
OTC:NACQQ
|
US |
|
D
|
Dizal Jiangsu Pharmaceutical Co Ltd
SSE:688192
|
CN |
|
Zenkoku Hosho Co Ltd
TSE:7164
|
JP |
Income Statement
Earnings Waterfall
Midway Ltd
Midway Ltd
Income Statement
Midway Ltd
Midway Ltd
Currency: AUD
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
1
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
2
|
|
| Revenue |
209
N/A
|
206
-1%
|
232
+12%
|
271
+17%
|
284
+5%
|
282
0%
|
258
-9%
|
286
+11%
|
280
-2%
|
218
-22%
|
198
-9%
|
215
+8%
|
188
-13%
|
196
+4%
|
274
+39%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(131)
|
(128)
|
(137)
|
(157)
|
(160)
|
(162)
|
(158)
|
(186)
|
(192)
|
(150)
|
(128)
|
(139)
|
(123)
|
(131)
|
(191)
|
|
| Gross Profit |
79
N/A
|
79
0%
|
95
+21%
|
114
+19%
|
124
+9%
|
120
-3%
|
100
-17%
|
100
+0%
|
88
-12%
|
69
-22%
|
70
+2%
|
76
+8%
|
64
-15%
|
65
+1%
|
83
+27%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(60)
|
(64)
|
(75)
|
(88)
|
(99)
|
(109)
|
(101)
|
(92)
|
(82)
|
(71)
|
(83)
|
(75)
|
(71)
|
(66)
|
(76)
|
|
| Selling, General & Administrative |
(51)
|
(57)
|
(67)
|
(80)
|
(88)
|
(93)
|
(86)
|
(78)
|
(66)
|
(55)
|
(68)
|
(74)
|
(59)
|
(56)
|
(63)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(6)
|
(9)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(6)
|
(6)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
(6)
|
(3)
|
(3)
|
(1)
|
(3)
|
(4)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
5
|
(5)
|
(4)
|
(4)
|
|
| Operating Income |
19
N/A
|
14
-22%
|
20
+41%
|
26
+29%
|
25
-6%
|
11
-54%
|
(2)
N/A
|
8
N/A
|
6
-24%
|
(2)
N/A
|
(12)
-528%
|
1
N/A
|
(7)
N/A
|
(1)
+80%
|
7
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
1
|
0
|
2
|
(3)
|
5
|
3
|
1
|
(7)
|
(3)
|
(6)
|
(1)
|
(12)
|
2
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
3
|
16
|
11
|
1
|
(13)
|
(21)
|
(5)
|
3
|
6
|
2
|
(8)
|
(8)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(7)
|
0
|
(4)
|
0
|
(3)
|
0
|
(12)
|
0
|
(4)
|
0
|
(2)
|
|
| Pre-Tax Income |
20
N/A
|
15
-25%
|
25
+66%
|
40
+61%
|
33
-17%
|
16
-53%
|
(18)
N/A
|
(20)
-12%
|
(5)
+75%
|
(6)
-15%
|
(19)
-224%
|
(9)
+52%
|
(5)
+49%
|
(10)
-124%
|
2
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(6)
|
(10)
|
(7)
|
(3)
|
6
|
6
|
(0)
|
1
|
6
|
3
|
2
|
3
|
(1)
|
|
| Income from Continuing Operations |
15
|
11
|
18
|
30
|
26
|
13
|
(12)
|
(14)
|
(5)
|
(5)
|
(13)
|
(6)
|
(2)
|
(7)
|
1
|
|
| Income to Minority Interest |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
15
N/A
|
11
-25%
|
18
+66%
|
30
+62%
|
26
-13%
|
12
-52%
|
(12)
N/A
|
(14)
-18%
|
(5)
+62%
|
(8)
-43%
|
(13)
-69%
|
(6)
+52%
|
(3)
+55%
|
(7)
-163%
|
1
N/A
|
|
| EPS (Diluted) |
0.2
N/A
|
0.15
-25%
|
0.25
+67%
|
0.36
+44%
|
0.31
-14%
|
0.15
-52%
|
-0.14
N/A
|
-0.16
-14%
|
-0.06
+63%
|
-0.08
-33%
|
-0.15
-87%
|
-0.07
+53%
|
-0.03
+57%
|
-0.08
-167%
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
