MGC Pharmaceuticals Ltd
ASX:MXC
Balance Sheet
Balance Sheet Decomposition
MGC Pharmaceuticals Ltd
MGC Pharmaceuticals Ltd
Balance Sheet
MGC Pharmaceuticals Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
8
|
11
|
10
|
2
|
2
|
5
|
2
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
0
|
|
| Cash Equivalents |
1
|
0
|
8
|
11
|
10
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
1
|
1
|
9
|
12
|
12
|
4
|
3
|
9
|
6
|
3
|
|
| PP&E Net |
4
|
2
|
0
|
1
|
1
|
1
|
4
|
7
|
9
|
7
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
9
|
7
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Intangible Assets |
0
|
0
|
7
|
7
|
7
|
5
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
0
|
|
| Total Assets |
5
N/A
|
3
-49%
|
16
+549%
|
21
+27%
|
20
-4%
|
13
-35%
|
8
-39%
|
24
+206%
|
19
-23%
|
10
-46%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
3
|
4
|
6
|
1
|
0
|
4
|
4
|
10
|
|
| Total Current Liabilities |
0
|
0
|
5
|
5
|
7
|
2
|
3
|
6
|
8
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
|
| Total Liabilities |
0
N/A
|
1
+38%
|
5
+666%
|
5
+1%
|
6
+32%
|
2
-66%
|
5
+137%
|
10
+116%
|
13
+22%
|
17
+37%
|
|
| Equity | |||||||||||
| Common Stock |
16
|
17
|
32
|
43
|
48
|
49
|
60
|
85
|
97
|
104
|
|
| Retained Earnings |
11
|
15
|
21
|
26
|
35
|
38
|
57
|
71
|
91
|
111
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
5
N/A
|
2
-58%
|
12
+513%
|
16
+37%
|
14
-14%
|
11
-21%
|
3
-72%
|
14
+346%
|
6
-58%
|
7
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
3
-49%
|
16
+549%
|
21
+27%
|
20
-4%
|
13
-35%
|
8
-39%
|
24
+206%
|
19
-23%
|
10
-46%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
258
|
372
|
919
|
1 097
|
1 203
|
1 213
|
1 576
|
2
|
3
|
3
|
|