Maxiparts Ltd
ASX:MXI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Maxiparts Ltd
ASX:MXI
|
AU |
|
Carysil Ltd
NSE:CARYSIL
|
IN |
|
Allos SA
BOVESPA:ALOS3
|
BR |
|
N
|
Nagpur Power and Industries Ltd
BSE:532362
|
IN |
|
Cewe Stiftung & Co KGaA
XETRA:CWC
|
DE |
|
IVP Ltd
NSE:IVP
|
IN |
|
A
|
Aurrigo International PLC
LSE:AURR
|
UK |
|
Sichuan Huiyu Pharmaceutical Co Ltd
SSE:688553
|
CN |
|
Five9 Inc
NASDAQ:FIVN
|
US |
|
HB Fuller Co
NYSE:FUL
|
US |
|
Lupatech SA
BOVESPA:LUPA3
|
BR |
|
Westgold Resources Ltd
ASX:WGX
|
AU |
|
B
|
Bahnhof AB (publ)
STO:BAHN B
|
SE |
|
E
|
ESAB Corp
NYSE:ESAB
|
US |
|
J
|
Joincare Pharmaceutical Group Industry Co Ltd
SSE:600380
|
CN |
|
China New Town Development Co Ltd
HKEX:1278
|
HK |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
ID |
|
P
|
Purmo Group Oyj
OMXH:PURMO
|
FI |
|
eBASE Co Ltd
TSE:3835
|
JP |
|
I
|
IP Rings Ltd
BSE:523638
|
IN |
|
X
|
X Fab Silicon Foundries EV
OTC:XFABF
|
BE |
|
G
|
Gujarat Intrux Ltd
BSE:517372
|
IN |
|
L
|
Lypsa Gems & Jewellery Ltd
NSE:LYPSAGEMS
|
IN |
|
T
|
Tencent Holdings Ltd
OTC:TCTZF
|
CN |
Balance Sheet
Balance Sheet Decomposition
Maxiparts Ltd
Maxiparts Ltd
Balance Sheet
Maxiparts Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
6
|
4
|
2
|
5
|
4
|
11
|
6
|
10
|
12
|
26
|
22
|
12
|
14
|
14
|
15
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
6
|
4
|
2
|
5
|
4
|
11
|
6
|
10
|
12
|
26
|
22
|
12
|
14
|
14
|
15
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
|
| Total Receivables |
8
|
13
|
19
|
32
|
22
|
31
|
33
|
21
|
27
|
24
|
35
|
41
|
43
|
44
|
41
|
46
|
41
|
43
|
28
|
33
|
29
|
31
|
35
|
36
|
|
| Accounts Receivables |
8
|
13
|
19
|
29
|
22
|
30
|
31
|
21
|
26
|
24
|
34
|
40
|
42
|
42
|
37
|
44
|
39
|
42
|
24
|
33
|
26
|
28
|
35
|
36
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
2
|
2
|
1
|
4
|
0
|
3
|
3
|
0
|
0
|
|
| Inventory |
12
|
13
|
24
|
35
|
35
|
35
|
45
|
35
|
34
|
34
|
47
|
55
|
55
|
54
|
53
|
60
|
58
|
59
|
58
|
27
|
45
|
52
|
67
|
73
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
1
|
3
|
2
|
2
|
1
|
2
|
21
|
4
|
2
|
111
|
0
|
2
|
1
|
1
|
|
| Total Current Assets |
20
|
26
|
43
|
68
|
59
|
68
|
80
|
59
|
64
|
68
|
86
|
101
|
105
|
104
|
107
|
114
|
130
|
118
|
114
|
194
|
86
|
103
|
121
|
125
|
|
| PP&E Net |
21
|
26
|
30
|
44
|
51
|
49
|
58
|
56
|
56
|
48
|
50
|
54
|
63
|
73
|
79
|
89
|
94
|
42
|
55
|
19
|
27
|
37
|
41
|
39
|
|
| PP&E Gross |
21
|
26
|
30
|
44
|
51
|
49
|
58
|
56
|
56
|
48
|
50
|
54
|
63
|
73
|
79
|
89
|
94
|
42
|
55
|
19
|
27
|
37
|
41
|
39
|
|
| Accumulated Depreciation |
10
|
10
|
12
|
14
|
16
|
16
|
18
|
21
|
23
|
26
|
31
|
36
|
37
|
36
|
36
|
38
|
37
|
40
|
42
|
8
|
8
|
10
|
12
|
13
|
|
| Intangible Assets |
24
|
23
|
30
|
29
|
25
|
24
|
23
|
22
|
22
|
21
|
23
|
22
|
21
|
18
|
12
|
13
|
12
|
22
|
14
|
0
|
0
|
6
|
9
|
8
|
|
| Goodwill |
4
|
4
|
4
|
10
|
9
|
10
|
10
|
4
|
4
|
6
|
20
|
22
|
25
|
25
|
25
|
25
|
22
|
13
|
8
|
8
|
9
|
12
|
28
|
28
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
11
|
11
|
0
|
4
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
11
|
20
|
21
|
20
|
15
|
13
|
9
|
|
| Other Assets |
4
|
4
|
4
|
10
|
9
|
10
|
10
|
4
|
4
|
6
|
20
|
22
|
25
|
25
|
25
|
25
|
22
|
13
|
8
|
8
|
9
|
12
|
28
|
28
|
|
| Total Assets |
73
N/A
|
84
+15%
|
113
+35%
|
156
+38%
|
148
-5%
|
156
+5%
|
176
+13%
|
146
-17%
|
152
+4%
|
147
-3%
|
184
+26%
|
203
+10%
|
219
+8%
|
226
+3%
|
229
+2%
|
247
+8%
|
264
+7%
|
217
-18%
|
222
+2%
|
241
+9%
|
146
-40%
|
173
+19%
|
212
+23%
|
211
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11
|
14
|
16
|
24
|
21
|
24
|
27
|
17
|
20
|
19
|
28
|
29
|
30
|
32
|
35
|
40
|
35
|
36
|
30
|
36
|
20
|
26
|
27
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
9
|
2
|
3
|
4
|
5
|
5
|
|
| Short-Term Debt |
0
|
2
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
5
|
4
|
5
|
2
|
3
|
1
|
0
|
8
|
3
|
4
|
4
|
9
|
8
|
|
| Other Current Liabilities |
4
|
7
|
7
|
10
|
10
|
11
|
17
|
12
|
8
|
9
|
17
|
19
|
13
|
15
|
16
|
19
|
30
|
15
|
18
|
85
|
8
|
9
|
9
|
9
|
|
| Total Current Liabilities |
15
|
23
|
26
|
36
|
32
|
36
|
52
|
31
|
35
|
35
|
54
|
61
|
56
|
62
|
63
|
71
|
75
|
60
|
65
|
127
|
36
|
42
|
50
|
52
|
|
| Long-Term Debt |
10
|
14
|
17
|
42
|
36
|
39
|
27
|
25
|
22
|
15
|
28
|
21
|
38
|
42
|
41
|
45
|
50
|
44
|
77
|
32
|
30
|
46
|
59
|
52
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
2
|
1
|
2
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
27
N/A
|
39
+42%
|
46
+19%
|
85
+86%
|
72
-15%
|
79
+10%
|
85
+8%
|
62
-27%
|
63
+2%
|
55
-13%
|
87
+57%
|
89
+3%
|
99
+11%
|
107
+8%
|
108
+1%
|
119
+10%
|
130
+9%
|
104
-19%
|
143
+37%
|
159
+11%
|
66
-58%
|
90
+36%
|
112
+25%
|
105
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
37
|
35
|
53
|
53
|
53
|
53
|
53
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
81
|
82
|
99
|
100
|
|
| Retained Earnings |
1
|
3
|
8
|
11
|
17
|
18
|
27
|
19
|
23
|
27
|
34
|
49
|
52
|
47
|
48
|
54
|
57
|
41
|
5
|
10
|
4
|
2
|
1
|
6
|
|
| Unrealized Security Profit/Loss |
7
|
7
|
7
|
7
|
6
|
6
|
11
|
10
|
10
|
9
|
8
|
8
|
10
|
12
|
13
|
15
|
18
|
13
|
14
|
14
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
2
|
3
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
|
| Total Equity |
46
N/A
|
45
-1%
|
67
+48%
|
72
+6%
|
76
+6%
|
77
+1%
|
91
+19%
|
84
-8%
|
89
+5%
|
92
+4%
|
98
+6%
|
114
+17%
|
120
+5%
|
119
-1%
|
121
+2%
|
127
+5%
|
134
+6%
|
113
-16%
|
78
-31%
|
83
+6%
|
80
-4%
|
83
+5%
|
100
+20%
|
105
+5%
|
|
| Total Liabilities & Equity |
73
N/A
|
84
+15%
|
113
+35%
|
156
+38%
|
148
-5%
|
156
+5%
|
176
+13%
|
146
-17%
|
152
+4%
|
147
-3%
|
184
+26%
|
203
+10%
|
219
+8%
|
226
+3%
|
229
+2%
|
247
+8%
|
264
+7%
|
217
-18%
|
222
+2%
|
241
+9%
|
146
-40%
|
173
+19%
|
212
+23%
|
211
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
131
|
144
|
170
|
172
|
172
|
172
|
172
|
181
|
183
|
184
|
184
|
184
|
185
|
185
|
37
|
37
|
37
|
37
|
37
|
37
|
47
|
48
|
55
|
55
|
|
| Preferred Shares Outstanding |
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|