First Time Loading...

MyState Ltd
ASX:MYS

Watchlist Manager
MyState Ltd Logo
MyState Ltd
ASX:MYS
Watchlist
Price: 3.6 AUD 0.56% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.3B
+2%
Assets
Growth Rates:
1 Year
+2%
3 Years
+50%
5 Years
+73%
7 Years
+97%
10 Years
+158%
8.9B
+2%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+51%
5 Years
+75%
7 Years
+100%
10 Years
+166%
461.1m
+0.8%
Equity
Growth Rates:
1 Year
+3%
3 Years
+31%
5 Years
+43%
7 Years
+53%
10 Years
+63%

Balance Sheet Decomposition
MyState Ltd

9.3B
Assets
8.9B
Liabilities
9.3B
Assets
8.9B
Liabilities
Net Loans 8B
Investments 1.1B
PP&E 7.5m
Intangibles 77.5m
Other Assets 186.3m
Total Deposits 6.7B
Long Term Debt 2.1B
Other Liabilities 33.9m

Balance Sheet
MyState Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Net Loans
3 051
3 551
3 863
4 283
4 565
5 053
5 286
5 607
6 971
7 908
Investments
351
366
385
451
435
482
588
745
891
990
PP&E Net
16
12
10
8
7
6
20
12
10
8
PP&E Gross
16
12
10
8
0
6
20
12
10
8
Accumulated Depreciation
8
10
7
10
0
12
15
16
18
21
Intangible Assets
12
13
13
22
85
20
19
18
14
13
Goodwill
66
66
66
66
0
65
65
65
65
65
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
4
4
4
5
4
4
5
10
6
6
Other Assets
66
73
72
73
7
73
72
72
75
77
Total Assets
3 556
N/A
4 080
+15%
4 415
+8%
4 911
+11%
5 168
+5%
5 713
+11%
6 096
+7%
6 543
+7%
8 080
+23%
9 124
+13%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
10
Total Deposits
2 733
2 969
3 293
3 587
3 653
4 032
4 226
4 948
6 332
6 720
Other Current Liabilities
6
8
4
4
5
3
4
3
6
9
Total Current Liabilities
6
8
4
4
5
3
4
3
6
19
Long-Term Debt
526
797
806
997
1 177
1 337
1 519
1 163
1 300
1 922
Other Liabilities
6
12
13
12
13
13
12
14
13
5
Total Liabilities
3 270
N/A
3 787
+16%
4 116
+9%
4 600
+12%
4 848
+5%
5 385
+11%
5 762
+7%
6 127
+6%
7 650
+25%
8 667
+13%
Equity
Common Stock
133
133
135
141
145
149
153
208
211
225
Retained Earnings
151
161
164
170
176
179
182
207
212
226
Unrealized Security Profit/Loss
2
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
1
1
0
7
6
Total Equity
286
N/A
293
+3%
300
+2%
311
+4%
321
+3%
328
+2%
334
+2%
415
+24%
430
+4%
458
+6%
Total Liabilities & Equity
3 556
N/A
4 080
+15%
4 415
+8%
4 911
+11%
5 168
+5%
5 713
+11%
6 096
+7%
6 543
+7%
8 080
+23%
9 124
+13%
Shares Outstanding
Common Shares Outstanding
89
89
89
91
92
92
93
105
106
110

See Also

Summary
MYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MYS stock valuation using valuation multiples.
Wall Street Estimates
MYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.