Matador Mining Ltd
ASX:MZZ
Income Statement
Earnings Waterfall
Matador Mining Ltd
Income Statement
Matador Mining Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
+6%
|
0
+18%
|
0
-40%
|
0
-59%
|
1
+6 883%
|
2
+83%
|
3
+24%
|
3
+13%
|
1
-69%
|
1
+13%
|
0
-83%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(2)
|
(4)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(5)
|
(1)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(4)
-206%
|
(3)
+7%
|
(2)
+36%
|
(2)
-17%
|
(1)
+42%
|
(3)
-86%
|
(4)
-38%
|
(2)
+48%
|
(1)
+57%
|
(3)
-209%
|
(6)
-146%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-206%
|
(3)
+7%
|
(2)
+36%
|
(2)
-17%
|
(1)
+42%
|
(3)
-86%
|
(4)
-38%
|
(2)
+49%
|
(1)
+56%
|
(3)
-209%
|
(6)
-146%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(6)
|
(2)
|
(4)
|
(7)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-205%
|
(3)
+7%
|
(2)
+36%
|
(2)
-16%
|
(3)
-13%
|
(5)
-75%
|
(7)
-34%
|
(6)
+16%
|
(2)
+66%
|
(4)
-114%
|
(7)
-64%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.09
-80%
|
-0.06
+33%
|
-0.03
+50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
|