Nanosonics Ltd
ASX:NAN

Watchlist Manager
Nanosonics Ltd Logo
Nanosonics Ltd
ASX:NAN
Watchlist
Price: 4.17 AUD 0.72% Market Closed
Market Cap: 1.3B AUD

Intrinsic Value

The intrinsic value of one NAN stock under the Base Case scenario is 2.84 AUD. Compared to the current market price of 4.17 AUD, Nanosonics Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NAN Intrinsic Value
2.84 AUD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nanosonics Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NAN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NAN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nanosonics Ltd.

Explain Valuation
Compare NAN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Nanosonics’ heavy dependence on its flagship Trophon system creates a concentration risk. Any disruption—whether through competing infection-control solutions or disruptive new technology—could significantly undermine sales and profitability, given the lack of diversified revenue streams.

Relatively slow adoption in key international markets could stall the firm’s growth trajectory. Different national regulations and purchasing practices may lengthen sales cycles, and an inability to forge effective local partnerships could hinder further market penetration.

Significant R&D expenditures, coupled with expansion efforts, risk diluting margins if new products fail to achieve expected sales. Overinvestment in unproven systems could drain cash resources and limit near-term returns.

Bull Theses

Trophon’s leading position in high-level ultrasound probe disinfection, supported by growing regulatory scrutiny of infection control measures, provides Nanosonics with a robust and recurring revenue stream from both new system placements and consumable sales.

Adoption of automated and consistent disinfection processes is on the rise worldwide, creating a favorable tailwind for Nanosonics. The company’s established relationships with major ultrasound manufacturers and hospitals position it well to capitalize on this trend.

Nanosonics’ solid balance sheet with low debt levels gives it flexibility to invest in new infection-control technologies and expand into adjacent markets, potentially diversifying revenue and strengthening its competitive moat.

Show More Less
How do you feel about NAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nanosonics Ltd

Current Assets 225.3m
Cash & Short-Term Investments 161.6m
Receivables 38.8m
Other Current Assets 24.9m
Non-Current Assets 47.2m
PP&E 24.4m
Intangibles 1k
Other Non-Current Assets 22.8m
Current Liabilities 39.8m
Accounts Payable 10.6m
Accrued Liabilities 10.1m
Other Current Liabilities 19.1m
Non-Current Liabilities 22.8m
Long-Term Debt 4.3m
Other Non-Current Liabilities 18.5m
Efficiency

Free Cash Flow Analysis
Nanosonics Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nanosonics Ltd

Revenue
198.6m AUD
Cost of Revenue
-43.3m AUD
Gross Profit
155.4m AUD
Operating Expenses
-137.4m AUD
Operating Income
18m AUD
Other Expenses
2.7m AUD
Net Income
20.7m AUD
Fundamental Scores

NAN Profitability Score
Profitability Due Diligence

Nanosonics Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
Positive ROIC
56/100
Profitability
Score

Nanosonics Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

NAN Solvency Score
Solvency Due Diligence

Nanosonics Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Nanosonics Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAN Price Targets Summary
Nanosonics Ltd

Wall Street analysts forecast NAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NAN is 4.7 AUD with a low forecast of 3.79 AUD and a high forecast of 5.7 AUD.

Lowest
Price Target
3.79 AUD
9% Downside
Average
Price Target
4.7 AUD
13% Upside
Highest
Price Target
5.7 AUD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nanosonics Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NAN stock?

The intrinsic value of one NAN stock under the Base Case scenario is 2.84 AUD.

Is NAN stock undervalued or overvalued?

Compared to the current market price of 4.17 AUD, Nanosonics Ltd is Overvalued by 32%.

Back to Top