First Time Loading...

Nick Scali Ltd
ASX:NCK

Watchlist Manager
Nick Scali Ltd Logo
Nick Scali Ltd
ASX:NCK
Watchlist
Price: 14.07 AUD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Nick Scali Ltd. engages in the retail and importation of household furniture and related accessories. [ Read More ]

The intrinsic value of one NCK stock under the Base Case scenario is 14.96 AUD. Compared to the current market price of 14.07 AUD, Nick Scali Ltd is Undervalued by 6%.

Key Points:
NCK Intrinsic Value
Base Case
14.96 AUD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nick Scali Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NCK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nick Scali Ltd

Provide an overview of the primary business activities
of Nick Scali Ltd.

What unique competitive advantages
does Nick Scali Ltd hold over its rivals?

What risks and challenges
does Nick Scali Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nick Scali Ltd.

Provide P/S
for Nick Scali Ltd.

Provide P/E
for Nick Scali Ltd.

Provide P/OCF
for Nick Scali Ltd.

Provide P/FCFE
for Nick Scali Ltd.

Provide P/B
for Nick Scali Ltd.

Provide EV/S
for Nick Scali Ltd.

Provide EV/GP
for Nick Scali Ltd.

Provide EV/EBITDA
for Nick Scali Ltd.

Provide EV/EBIT
for Nick Scali Ltd.

Provide EV/OCF
for Nick Scali Ltd.

Provide EV/FCFF
for Nick Scali Ltd.

Provide EV/IC
for Nick Scali Ltd.

Show me price targets
for Nick Scali Ltd made by professional analysts.

What are the Revenue projections
for Nick Scali Ltd?

How accurate were the past Revenue estimates
for Nick Scali Ltd?

What are the Net Income projections
for Nick Scali Ltd?

How accurate were the past Net Income estimates
for Nick Scali Ltd?

What are the EPS projections
for Nick Scali Ltd?

How accurate were the past EPS estimates
for Nick Scali Ltd?

What are the EBIT projections
for Nick Scali Ltd?

How accurate were the past EBIT estimates
for Nick Scali Ltd?

Compare the revenue forecasts
for Nick Scali Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nick Scali Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nick Scali Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nick Scali Ltd compared to its peers.

Compare the P/E ratios
of Nick Scali Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nick Scali Ltd with its peers.

Analyze the financial leverage
of Nick Scali Ltd compared to its main competitors.

Show all profitability ratios
for Nick Scali Ltd.

Provide ROE
for Nick Scali Ltd.

Provide ROA
for Nick Scali Ltd.

Provide ROIC
for Nick Scali Ltd.

Provide ROCE
for Nick Scali Ltd.

Provide Gross Margin
for Nick Scali Ltd.

Provide Operating Margin
for Nick Scali Ltd.

Provide Net Margin
for Nick Scali Ltd.

Provide FCF Margin
for Nick Scali Ltd.

Show all solvency ratios
for Nick Scali Ltd.

Provide D/E Ratio
for Nick Scali Ltd.

Provide D/A Ratio
for Nick Scali Ltd.

Provide Interest Coverage Ratio
for Nick Scali Ltd.

Provide Altman Z-Score Ratio
for Nick Scali Ltd.

Provide Quick Ratio
for Nick Scali Ltd.

Provide Current Ratio
for Nick Scali Ltd.

Provide Cash Ratio
for Nick Scali Ltd.

What is the historical Revenue growth
over the last 5 years for Nick Scali Ltd?

What is the historical Net Income growth
over the last 5 years for Nick Scali Ltd?

What is the current Free Cash Flow
of Nick Scali Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nick Scali Ltd.

Financials

Balance Sheet Decomposition
Nick Scali Ltd

Current Assets 126.7m
Cash & Short-Term Investments 68.3m
Receivables 1.6m
Other Current Assets 56.9m
Non-Current Assets 473.7m
PP&E 337m
Intangibles 129.9m
Other Non-Current Assets 6.9m
Current Liabilities 132.8m
Accounts Payable 12.7m
Accrued Liabilities 5.3m
Other Current Liabilities 114.8m
Non-Current Liabilities 275.6m
Long-Term Debt 262.5m
Other Non-Current Liabilities 13.2m
Efficiency

Earnings Waterfall
Nick Scali Ltd

Revenue
450.4m AUD
Cost of Revenue
-155.5m AUD
Gross Profit
294.9m AUD
Operating Expenses
-164.7m AUD
Operating Income
130.2m AUD
Other Expenses
-46.7m AUD
Net Income
83.5m AUD

Free Cash Flow Analysis
Nick Scali Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NCK Profitability Score
Profitability Due Diligence

Nick Scali Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional ROE
71/100
Profitability
Score

Nick Scali Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

NCK Solvency Score
Solvency Due Diligence

Nick Scali Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
50/100
Solvency
Score

Nick Scali Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NCK Price Targets Summary
Nick Scali Ltd

Wall Street analysts forecast NCK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCK is 15.19 AUD with a low forecast of 12.09 AUD and a high forecast of 17.06 AUD.

Lowest
Price Target
12.09 AUD
14% Downside
Average
Price Target
15.19 AUD
8% Upside
Highest
Price Target
17.06 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NCK Price
Nick Scali Ltd

1M 1M
-7%
6M 6M
+32%
1Y 1Y
+45%
3Y 3Y
+44%
5Y 5Y
+189%
10Y 10Y
+750%
Annual Price Range
14.07
52w Low
8.3
52w High
15.46
Price Metrics
Average Annual Return 26.32%
Standard Deviation of Annual Returns 42.84%
Max Drawdown -62%
Shares Statistics
Market Capitalization 1.1B AUD
Shares Outstanding 81 000 000
Percentage of Shares Shorted
N/A

NCK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nick Scali Ltd Logo
Nick Scali Ltd

Country

Australia

Industry

Retail

Market Cap

1.1B AUD

Dividend Yield

4.98%

Description

Nick Scali Ltd. engages in the retail and importation of household furniture and related accessories. The company is headquartered in North Ryde, New South Wales and currently employs 541 full-time employees. The company went IPO on 2004-05-26. The firm is engaged in the sourcing and retailing of household furniture and related accessories. The firm offers various products, such as lounges, dining tables, dining chairs, buffets and cabinets, coffee tables, television units, armchairs, consoles, bedroom furniture, mattress and base, rugs, mirrors, and pendants and lamps. The firm has a total store network of approximately 61 stores across Australia and New Zealand. The firm has stores located in New South Wales, Queensland, Victoria, Tasmania, South Australia, Western Australia and the Australian Capital Territory (ACT). The company operates a boutique Website, www.nickscalionline.com.au, which features its furnitures.

Contact

NEW SOUTH WALES
North Ryde
Triniti 2, L 7 39 Delhi Rd
+61297484000.0
https://www.nickscali.com.au/

IPO

2004-05-26

Employees

541

Officers

MD, CEO & Executive Director
Mr. Anthony J. Scali BCom
CFO & Company Secretary
Ms. Sheila A. Lines
Chief Operating Officer
John Austin

See Also

Discover More
What is the Intrinsic Value of one NCK stock?

The intrinsic value of one NCK stock under the Base Case scenario is 14.96 AUD.

Is NCK stock undervalued or overvalued?

Compared to the current market price of 14.07 AUD, Nick Scali Ltd is Undervalued by 6%.