Nick Scali Ltd
ASX:NCK

Watchlist Manager
Nick Scali Ltd Logo
Nick Scali Ltd
ASX:NCK
Watchlist
Price: 21.77 AUD 0.65%
Market Cap: 1.9B AUD

Intrinsic Value

The intrinsic value of one NCK stock under the Base Case scenario is hidden AUD. Compared to the current market price of 21.77 AUD, Nick Scali Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NCK Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nick Scali Ltd

Intrinsic Value History
Dive into the past to invest in the future

NCK looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether NCK usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NCK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NCK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nick Scali Ltd.

Explain Valuation
Compare NCK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Nick Scali’s heavy reliance on discretionary spending leaves it vulnerable to a slowdown in consumer confidence, especially if rising interest rates dampen home purchases and renovations.

Bull Theses

Nick Scali’s strong brand recognition and established presence in major retail centers position it well to capture a larger share of the premium furniture market when consumer sentiment is favorable.

Show More Less
How do you feel about NCK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nick Scali Ltd

Current Assets 169.5m
Cash & Short-Term Investments 101m
Receivables 4.7m
Other Current Assets 63.8m
Non-Current Assets 536.3m
PP&E 363.8m
Intangibles 166.4m
Other Non-Current Assets 6.1m
Current Liabilities 168.4m
Accounts Payable 19.6m
Accrued Liabilities 6.5m
Other Current Liabilities 142.2m
Non-Current Liabilities 270.8m
Long-Term Debt 258.8m
Other Non-Current Liabilities 12m
Efficiency

Free Cash Flow Analysis
Nick Scali Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nick Scali Ltd

Revenue
495.3m AUD
Cost of Revenue
-180.7m AUD
Gross Profit
314.6m AUD
Operating Expenses
-211.8m AUD
Operating Income
102.8m AUD
Other Expenses
-45.1m AUD
Net Income
57.7m AUD
Fundamental Scores

NCK Profitability Score
Profitability Due Diligence

Nick Scali Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Positive ROE
hidden
Profitability
Score

Nick Scali Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NCK Solvency Score
Solvency Due Diligence

Nick Scali Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Nick Scali Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NCK Price Targets Summary
Nick Scali Ltd

Wall Street analysts forecast NCK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCK is 26 AUD with a low forecast of 19.19 AUD and a high forecast of 30.29 AUD.

Lowest
Price Target
19.19 AUD
12% Downside
Average
Price Target
26 AUD
19% Upside
Highest
Price Target
30.29 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NCK is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NCK stock?

The intrinsic value of one NCK stock under the Base Case scenario is hidden AUD.

Is NCK stock undervalued or overvalued?

Compared to the current market price of 21.77 AUD, Nick Scali Ltd is hidden .

Back to Top