Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

Nido Education Ltd
ASX:NDO

Watchlist Manager
Nido Education Ltd
ASX:NDO
Watchlist
Price: 0.465 AUD -7.92%
Market Cap: AU$105.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
Jun 30, 2025 326.2m
Dec 31, 2024 323.8m
Jun 30, 2024 292.3m
Dec 31, 2023 323.9m
Liabilities
+
Jun 30, 2025 213.7m
Dec 31, 2024 200.1m
Jun 30, 2024 179.3m
Dec 31, 2023 214.4m
Equity
+
Jun 30, 2025 112.5m
Dec 31, 2024 123.7m
Jun 30, 2024 113m
Dec 31, 2023 109.4m

Balance Sheet Decomposition
Nido Education Ltd

Balance Sheet
Nido Education Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
2
26
4
Cash
0
0
0
4
Cash Equivalents
2
2
26
0
Total Receivables
2
3
4
6
Accounts Receivables
1
1
2
3
Other Receivables
1
1
2
3
Other Current Assets
0
1
1
2
Total Current Assets
4
6
31
11
PP&E Net
64
89
158
168
PP&E Gross
64
89
158
168
Accumulated Depreciation
0
1
1
2
Goodwill
0
0
111
124
Note Receivable
0
0
6
11
Long-Term Investments
4
5
10
0
Other Long-Term Assets
1
2
8
11
Other Assets
0
0
111
124
Total Assets
72
N/A
101
+40%
324
+220%
324
0%
Liabilities
Accounts Payable
0
1
3
1
Accrued Liabilities
1
2
5
9
Short-Term Debt
0
0
18
0
Current Portion of Long-Term Debt
6
10
19
21
Other Current Liabilities
2
3
16
5
Total Current Liabilities
10
16
61
37
Long-Term Debt
63
93
153
163
Other Liabilities
0
0
0
0
Total Liabilities
73
N/A
109
+49%
214
+97%
200
-7%
Equity
Common Stock
0
0
125
125
Retained Earnings
1
8
16
1
Total Equity
1
N/A
8
-765%
109
N/A
124
+13%
Total Liabilities & Equity
72
N/A
101
+40%
324
+220%
324
0%
Shares Outstanding
Common Shares Outstanding
220
220
228
227

See Also

Summary
NDO intrinsic value, competitors valuation, and company profile.
DCF Valuation
NDO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NDO stock valuation using valuation multiples.
Wall Street Estimates
NDO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NDO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett