Nearmap Ltd
ASX:NEA

Watchlist Manager
Nearmap Ltd Logo
Nearmap Ltd
ASX:NEA
Watchlist
Price: 2.1 AUD Market Closed
Market Cap: 1.1B AUD

Intrinsic Value

NEA price has not been updated for more than 1 month. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of NEA.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEA Intrinsic Value
Not Available
Base Case Scenario

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Continued expansion in North America requires high capital expenditure for fleet expansion and data capture, which could pressure margins if Nearmap fails to convert that investment into sufficient subscriber growth.

Bull Theses

Nearmap’s subscription-based revenue model generates recurring cash flows, supported by strong retention rates among enterprise clients who rely on frequently updated aerial imagery.

Show More Less
How do you feel about NEA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nearmap Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nearmap Ltd

Current Assets 142.3m
Cash & Short-Term Investments 93.7m
Receivables 41.2m
Other Current Assets 7.4m
Non-Current Assets 100m
PP&E 23m
Intangibles 66.4m
Other Non-Current Assets 10.6m
Efficiency

Free Cash Flow Analysis
Nearmap Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nearmap Ltd

Revenue
146.5m AUD
Operating Expenses
-179.9m AUD
Operating Income
-33.4m AUD
Other Expenses
2.6m AUD
Net Income
-30.8m AUD
Fundamental Scores

NEA Profitability Score
Profitability Due Diligence

Nearmap Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Declining ROIC
hidden
Profitability
Score

Nearmap Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NEA Solvency Score
Solvency Due Diligence

Nearmap Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Nearmap Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEA Price Targets Summary
Nearmap Ltd

There are no price targets for NEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NEA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y