Nelson Resources Ltd
ASX:NES
Income Statement
Earnings Waterfall
Nelson Resources Ltd
Income Statement
Nelson Resources Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+14%
|
0
+338%
|
1
+123%
|
0
-44%
|
0
-89%
|
0
N/A
|
0
N/A
|
0
+800%
|
0
+1 789%
|
0
+173%
|
0
-23%
|
0
-77%
|
0
+163%
|
0
+81%
|
0
+431%
|
1
+165%
|
0
-31%
|
0
-82%
|
0
-33%
|
0
-66%
|
0
-19%
|
0
-44%
|
0
+57%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(5)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-100%
|
(0)
+23%
|
(5)
-1 143%
|
(5)
-6%
|
(2)
+60%
|
(0)
+82%
|
(1)
-228%
|
(2)
-41%
|
(1)
+42%
|
(1)
+3%
|
(1)
-9%
|
(1)
+31%
|
(1)
+13%
|
(1)
-106%
|
(2)
-66%
|
(2)
-15%
|
(2)
+15%
|
(1)
+35%
|
(1)
+27%
|
(1)
+48%
|
(0)
+29%
|
(5)
-1 254%
|
(1)
+90%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
(2)
|
(0)
|
0
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(6)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-79%
|
(2)
-275%
|
(5)
-156%
|
(5)
-6%
|
(6)
-14%
|
(0)
+94%
|
(1)
-83%
|
(1)
-72%
|
(1)
+1%
|
(1)
+16%
|
(1)
-12%
|
(1)
+23%
|
(1)
+13%
|
(1)
-87%
|
(3)
-129%
|
(3)
-10%
|
(2)
+32%
|
(2)
+29%
|
(1)
+21%
|
(2)
-75%
|
(6)
-179%
|
(5)
+22%
|
(1)
+83%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(6)
|
(5)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-79%
|
(2)
-215%
|
(5)
-185%
|
(5)
-13%
|
(6)
-14%
|
(0)
+94%
|
(1)
-83%
|
(1)
-72%
|
(1)
+1%
|
(1)
+16%
|
(1)
-12%
|
(1)
+23%
|
(1)
+13%
|
(1)
-87%
|
(3)
-129%
|
(3)
-10%
|
(2)
+32%
|
(2)
+29%
|
(1)
+21%
|
(2)
-75%
|
(6)
-179%
|
(5)
+22%
|
(1)
+83%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.01
+67%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|