New Hope Corporation Ltd
ASX:NHC

Watchlist Manager
New Hope Corporation Ltd Logo
New Hope Corporation Ltd
ASX:NHC
Watchlist
Price: 3.7 AUD -0.54% Market Closed
Market Cap: 3.1B AUD

Intrinsic Value

The intrinsic value of one NHC stock under the Base Case scenario is 5.61 AUD. Compared to the current market price of 3.7 AUD, New Hope Corporation Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NHC Intrinsic Value
5.61 AUD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
New Hope Corporation Ltd

Valuation History Unavailable

Historical valuation for NHC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NHC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory uncertainty surrounding the New Acland Stage 3 expansion creates a significant risk, as further delays or unfavorable rulings could curtail future production volumes and growth prospects.

Bull Theses

Strong thermal coal prices, fueled by tight supply conditions and robust demand in key Asian markets, support sustained cash flows and healthy shareholder returns.

Show More Less
How do you feel about NHC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about New Hope Corporation Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Hope Corporation Ltd

Current Assets 949.5m
Cash & Short-Term Investments 485.1m
Receivables 184.1m
Other Current Assets 280.3m
Non-Current Assets 2.1B
Long-Term Investments 210.6m
PP&E 1.8B
Intangibles 67.3m
Other Non-Current Assets 34.5m
Efficiency

Free Cash Flow Analysis
New Hope Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
New Hope Corporation Ltd

Revenue
2B AUD
Cost of Revenue
-970.8m AUD
Gross Profit
994.3m AUD
Operating Expenses
-232.6m AUD
Operating Income
761.7m AUD
Other Expenses
-197.2m AUD
Net Income
564.5m AUD
Fundamental Scores

NHC Profitability Score
Profitability Due Diligence

New Hope Corporation Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional Operating Margin
Strong 3Y Average Operating Margin
69/100
Profitability
Score

New Hope Corporation Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

NHC Solvency Score
Solvency Due Diligence

New Hope Corporation Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

New Hope Corporation Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHC Price Targets Summary
New Hope Corporation Ltd

Wall Street analysts forecast NHC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHC is 3.98 AUD with a low forecast of 3.03 AUD and a high forecast of 4.67 AUD.

Lowest
Price Target
3.03 AUD
18% Downside
Average
Price Target
3.98 AUD
8% Upside
Highest
Price Target
4.67 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NHC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NHC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NHC stock?

The intrinsic value of one NHC stock under the Base Case scenario is 5.61 AUD.

Is NHC stock undervalued or overvalued?

Compared to the current market price of 3.7 AUD, New Hope Corporation Ltd is Undervalued by 34%.

Back to Top