NIB Holdings Ltd
ASX:NHF
NIB Holdings Ltd
ASX:NHF
Price:
6.065
AUD
-0.25%
Market Closed
Market Cap:
AU$3B
Income Statement
Income Statement
NIB Holdings Ltd
NIB Holdings Ltd
Currency: AUD
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Gross Premiums Earned |
758
|
798
|
830
|
865
|
901
|
950
|
1 008
|
1 067
|
1 124
|
1 182
|
1 290
|
1 414
|
1 494
|
1 561
|
1 638
|
1 760
|
1 871
|
1 939
|
2 004
|
2 092
|
2 232
|
2 348
|
2 416
|
2 495
|
2 497
|
2 478
|
2 564
|
2 672
|
2 753
|
2 866
|
3 059
|
3 244
|
3 253
|
3 423
|
|
| Revenue |
758
N/A
|
798
+5%
|
830
+4%
|
865
+4%
|
901
+4%
|
950
+5%
|
1 008
+6%
|
1 067
+6%
|
1 124
+5%
|
1 200
+7%
|
1 291
+8%
|
1 441
+12%
|
1 524
+6%
|
1 595
+5%
|
1 670
+5%
|
1 778
+6%
|
1 888
+6%
|
1 964
+4%
|
2 032
+3%
|
2 123
+4%
|
2 261
+6%
|
2 362
+4%
|
2 452
+4%
|
2 540
+4%
|
2 510
-1%
|
2 505
0%
|
2 611
+4%
|
2 707
+4%
|
2 716
+0%
|
2 836
+4%
|
3 110
+10%
|
3 305
+6%
|
3 311
+0%
|
3 490
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(736)
|
(735)
|
(789)
|
(815)
|
(854)
|
(893)
|
(946)
|
(1 004)
|
(1 053)
|
(1 121)
|
(1 217)
|
(1 341)
|
(1 424)
|
(1 491)
|
(1 557)
|
(1 662)
|
(1 753)
|
(1 790)
|
(1 859)
|
(1 950)
|
(2 067)
|
(2 167)
|
(2 237)
|
(2 346)
|
(2 385)
|
(2 364)
|
(2 380)
|
(2 467)
|
(2 529)
|
(2 636)
|
(2 938)
|
(3 106)
|
(3 042)
|
(3 206)
|
|
| Benefits Claims Loss Adjustment |
(710)
|
(733)
|
(763)
|
(788)
|
(822)
|
(859)
|
(910)
|
(964)
|
(1 017)
|
(1 076)
|
(1 168)
|
(1 278)
|
(1 353)
|
(1 409)
|
(1 465)
|
(1 552)
|
(1 616)
|
(1 634)
|
(1 678)
|
(1 751)
|
(1 842)
|
(1 925)
|
(1 976)
|
(2 061)
|
(2 103)
|
(2 118)
|
(2 171)
|
(2 252)
|
(2 281)
|
(2 424)
|
(2 776)
|
(2 909)
|
(2 937)
|
(3 110)
|
|
| Policy Acquisition Expense |
(26)
|
(27)
|
(27)
|
(27)
|
(33)
|
(34)
|
(37)
|
(40)
|
(36)
|
(40)
|
(52)
|
(63)
|
(68)
|
(73)
|
(79)
|
(84)
|
(95)
|
(104)
|
(119)
|
(130)
|
(149)
|
(161)
|
(171)
|
(179)
|
(169)
|
(166)
|
(160)
|
(162)
|
(183)
|
(188)
|
(201)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
3
|
1
|
(3)
|
(9)
|
(13)
|
(26)
|
(43)
|
(52)
|
(62)
|
(70)
|
(75)
|
(81)
|
(90)
|
(106)
|
(114)
|
(80)
|
(48)
|
(54)
|
(66)
|
(24)
|
39
|
(197)
|
(105)
|
(97)
|
|
| Operating Income |
22
N/A
|
63
+182%
|
40
-36%
|
50
+24%
|
47
-6%
|
58
+22%
|
62
+7%
|
63
+3%
|
71
+12%
|
80
+12%
|
74
-7%
|
101
+36%
|
100
-1%
|
104
+5%
|
112
+8%
|
116
+3%
|
135
+17%
|
174
+28%
|
173
-1%
|
173
+0%
|
194
+12%
|
195
+0%
|
215
+10%
|
194
-10%
|
125
-35%
|
142
+13%
|
232
+64%
|
240
+3%
|
186
-22%
|
201
+8%
|
171
-15%
|
199
+16%
|
269
+35%
|
284
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
(17)
|
(3)
|
47
|
44
|
31
|
33
|
27
|
27
|
(0)
|
29
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(7)
|
(7)
|
(6)
|
(7)
|
(10)
|
(14)
|
(16)
|
(17)
|
(18)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(34)
|
(33)
|
(6)
|
(5)
|
(4)
|
(7)
|
(3)
|
(1)
|
(2)
|
15
|
(6)
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
6
|
4
|
7
|
6
|
4
|
6
|
11
|
22
|
19
|
11
|
11
|
9
|
9
|
8
|
(41)
|
|
| Pre-Tax Income |
(5)
N/A
|
12
N/A
|
32
+163%
|
91
+189%
|
87
-5%
|
82
-6%
|
92
+12%
|
90
-2%
|
96
+7%
|
94
-1%
|
97
+2%
|
100
+4%
|
99
-1%
|
103
+4%
|
110
+6%
|
112
+3%
|
132
+18%
|
172
+30%
|
174
+2%
|
175
+0%
|
192
+10%
|
195
+1%
|
213
+9%
|
188
-12%
|
122
-35%
|
138
+13%
|
231
+68%
|
253
+9%
|
191
-24%
|
202
+6%
|
167
-18%
|
192
+15%
|
259
+35%
|
224
-13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
5
|
(2)
|
(8)
|
(26)
|
(25)
|
(25)
|
(27)
|
(25)
|
(28)
|
(29)
|
(30)
|
(30)
|
(29)
|
(32)
|
(34)
|
(35)
|
(41)
|
(52)
|
(54)
|
(55)
|
(59)
|
(58)
|
(64)
|
(56)
|
(35)
|
(42)
|
(71)
|
(77)
|
(57)
|
(62)
|
(57)
|
(66)
|
(83)
|
(69)
|
|
| Income from Continuing Operations |
0
|
10
|
24
|
65
|
62
|
57
|
66
|
65
|
68
|
66
|
67
|
71
|
70
|
71
|
75
|
77
|
92
|
120
|
120
|
120
|
134
|
137
|
149
|
132
|
87
|
96
|
161
|
176
|
134
|
140
|
109
|
126
|
176
|
155
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
4
|
2
|
|
| Net Income (Common) |
0
N/A
|
10
+2 425%
|
24
+136%
|
65
+172%
|
62
-5%
|
57
-7%
|
66
+14%
|
65
-1%
|
68
+4%
|
66
-3%
|
67
+2%
|
71
+5%
|
70
-1%
|
72
+2%
|
76
+6%
|
78
+3%
|
93
+19%
|
121
+31%
|
120
-1%
|
119
-1%
|
132
+12%
|
136
+3%
|
150
+10%
|
133
-11%
|
88
-34%
|
97
+10%
|
161
+66%
|
176
+9%
|
136
-23%
|
144
+6%
|
114
-20%
|
132
+15%
|
186
+41%
|
162
-13%
|
|
| EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.05
+150%
|
1.3
+2 500%
|
0.12
-91%
|
0.1
-17%
|
0.14
+40%
|
0.14
N/A
|
0.15
+7%
|
0.15
N/A
|
0.15
N/A
|
0.16
+7%
|
0.16
N/A
|
0.16
N/A
|
0.17
+6%
|
0.18
+6%
|
0.21
+17%
|
0.27
+29%
|
0.27
N/A
|
0.27
N/A
|
0.29
+7%
|
0.3
+3%
|
0.33
+10%
|
0.29
-12%
|
0.19
-34%
|
0.21
+11%
|
0.35
+67%
|
0.39
+11%
|
0.3
-23%
|
0.31
+3%
|
0.24
-23%
|
0.27
+13%
|
0.37
+37%
|
0.32
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
