Nex Metals Explorations Ltd
ASX:NME
Cash Flow Statement
Cash Flow Statement
Nex Metals Explorations Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(3)
-121%
|
(3)
-28%
|
(3)
+10%
|
(3)
N/A
|
(2)
+38%
|
(3)
-37%
|
(1)
+56%
|
1
N/A
|
(2)
N/A
|
(2)
-1%
|
(0)
+83%
|
(0)
-16%
|
(0)
+20%
|
(0)
+6%
|
(0)
+54%
|
0
N/A
|
0
-1%
|
(1)
N/A
|
(1)
+19%
|
(0)
+47%
|
(0)
+15%
|
0
N/A
|
(1)
N/A
|
(1)
-76%
|
(1)
+41%
|
(1)
+8%
|
(0)
+45%
|
(0)
+83%
|
(0)
-495%
|
(0)
+1%
|
(0)
+14%
|
(0)
-35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-160%
|
(0)
+82%
|
0
N/A
|
(3)
N/A
|
(3)
-17%
|
(2)
+44%
|
(1)
+37%
|
(0)
+99%
|
3
N/A
|
3
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-54%
|
(0)
+68%
|
(0)
+38%
|
(0)
+45%
|
(0)
+71%
|
(0)
+64%
|
(0)
-59%
|
(0)
+38%
|
(1)
-9 042%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
1
|
4
|
6
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
2
|
0
|
(1)
|
2
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
1
N/A
|
6
+587%
|
6
-1%
|
2
-73%
|
4
+133%
|
2
-46%
|
(1)
N/A
|
1
N/A
|
1
-13%
|
(0)
N/A
|
0
N/A
|
0
+616%
|
0
-14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+893%
|
0
-10%
|
0
+97%
|
3
+703%
|
2
-21%
|
(0)
N/A
|
0
N/A
|
1
+27%
|
0
-40%
|
0
-2%
|
0
+33%
|
1
+77%
|
1
+45%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(4)
-133%
|
(3)
+31%
|
4
N/A
|
0
-95%
|
(4)
N/A
|
(1)
+83%
|
(0)
+64%
|
0
N/A
|
1
+2 633%
|
1
-12%
|
(1)
N/A
|
(0)
+31%
|
(0)
+95%
|
(0)
-153%
|
(0)
-216%
|
0
N/A
|
0
-1%
|
(1)
N/A
|
(1)
+22%
|
(0)
+92%
|
(0)
+54%
|
1
N/A
|
1
+154%
|
(0)
N/A
|
(1)
-1 635%
|
(0)
+66%
|
0
N/A
|
0
+279%
|
(0)
N/A
|
0
N/A
|
0
+1 912%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(4)
-136%
|
(5)
-15%
|
(4)
+21%
|
(6)
-62%
|
(5)
+13%
|
(4)
+14%
|
(2)
+48%
|
1
N/A
|
(2)
N/A
|
(2)
-1%
|
(0)
+83%
|
(0)
-16%
|
(0)
+20%
|
(0)
+5%
|
(0)
+54%
|
0
N/A
|
0
+9%
|
(1)
N/A
|
(1)
+19%
|
(0)
+47%
|
(0)
+15%
|
0
N/A
|
(1)
N/A
|
(2)
-54%
|
(1)
+51%
|
(1)
+15%
|
(1)
+45%
|
(0)
+81%
|
(0)
-347%
|
(0)
0%
|
(0)
+15%
|
(1)
-255%
|
|