Navarre Minerals Ltd
ASX:NML
Balance Sheet
Balance Sheet Decomposition
Navarre Minerals Ltd
Navarre Minerals Ltd
Balance Sheet
Navarre Minerals Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
2
|
1
|
2
|
3
|
14
|
13
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
14
|
13
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
6
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
2
|
2
|
6
|
6
|
15
|
33
|
0
|
|
| PP&E Net |
5
|
6
|
4
|
5
|
8
|
11
|
15
|
26
|
124
|
32
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
11
|
15
|
26
|
124
|
32
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Assets |
7
N/A
|
7
+1%
|
4
-37%
|
7
+73%
|
10
+31%
|
17
+82%
|
21
+21%
|
42
+97%
|
159
+280%
|
34
-79%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
8
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
20
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-14%
|
0
+44%
|
0
+39%
|
1
+67%
|
1
-25%
|
1
+5%
|
1
+166%
|
66
+4 480%
|
5
-92%
|
|
| Equity | |||||||||||
| Common Stock |
9
|
10
|
10
|
14
|
17
|
25
|
30
|
52
|
108
|
108
|
|
| Retained Earnings |
3
|
3
|
6
|
7
|
8
|
8
|
9
|
11
|
14
|
80
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
6
N/A
|
7
+2%
|
4
-39%
|
7
+76%
|
9
+29%
|
17
+90%
|
21
+22%
|
40
+95%
|
93
+130%
|
28
-70%
|
|
| Total Liabilities & Equity |
7
N/A
|
7
+1%
|
4
-37%
|
7
+73%
|
10
+31%
|
17
+82%
|
21
+21%
|
42
+97%
|
159
+280%
|
34
-79%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
75
|
95
|
101
|
222
|
295
|
435
|
478
|
695
|
1 436
|
1 503
|
|