NobleOak Life Ltd
ASX:NOL
Income Statement
Income Statement
NobleOak Life Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
64
|
164
|
83
|
128
|
255
|
288
|
327
|
378
|
395
|
477
|
|
| Revenue |
63
N/A
|
164
+158%
|
83
-49%
|
130
+55%
|
267
+106%
|
296
+11%
|
337
+14%
|
388
+15%
|
401
+3%
|
486
+21%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(54)
|
(149)
|
(78)
|
(123)
|
(248)
|
(286)
|
(323)
|
(369)
|
(385)
|
(474)
|
|
| Selling, General & Administrative |
(24)
|
(98)
|
(27)
|
(125)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(29)
|
(49)
|
(50)
|
(56)
|
(228)
|
(263)
|
(297)
|
(343)
|
(361)
|
(447)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
59
|
12
|
(23)
|
(26)
|
(26)
|
(25)
|
(27)
|
|
| Operating Income |
9
N/A
|
15
+63%
|
5
-64%
|
6
+15%
|
19
+206%
|
10
-47%
|
14
+34%
|
19
+40%
|
15
-19%
|
13
-18%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(5)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
10
+41%
|
3
-74%
|
6
+139%
|
19
+209%
|
10
-47%
|
14
+34%
|
19
+40%
|
15
-19%
|
13
-18%
|
|
| Net Income | |||||||||||
| Tax Provision |
(2)
|
(3)
|
(1)
|
(2)
|
(6)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
5
|
7
|
2
|
4
|
14
|
7
|
9
|
13
|
7
|
5
|
|
| Net Income (Common) |
5
N/A
|
7
+40%
|
2
-76%
|
4
+155%
|
14
+214%
|
7
-49%
|
9
+34%
|
13
+44%
|
7
-47%
|
5
-27%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.02
-75%
|
0.05
+150%
|
0.15
+200%
|
0.08
-47%
|
0.1
+25%
|
0.15
+50%
|
0.08
-47%
|
0.05
-38%
|
|